| Revenue | NOK 4,4M | +23% |
| EBITDA | NOK 1,1M | +19% |
| Net profit | NOK 185K | +26% |
| Total assets | NOK 16,9M | +4% |
| Equity | NOK 8M | +2% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 041 | 1 256 | 1 253 | 1 361 | 5 513 | 2 888 | 2 683 | 2 264 | 2 633 | 2 602 | 2 944 | 2 613 | 2 699 | 3 016 | 3 656 | 3 599 | 4 423 |
| Staff expenses | −0 | −487 | −252 | −189 | −446 | −807 | −1 012 | −689 | −764 | −715 | −1 019 | −1 291 | −1 038 | −482 | −466 | −661 | −978 | −1 295 |
| EBITDA | 0 | 863 | 400 | 513 | 336 | 3 925 | 745 | 1 022 | 382 | 916 | 599 | 522 | 566 | 1 194 | 1 296 | 1 237 | 947 | 1 124 |
| Depreciation & amort. | −0 | −30 | −75 | −148 | −167 | −174 | −258 | −251 | −391 | −421 | −241 | −226 | −252 | −531 | −549 | −736 | −685 | −800 |
| EBIT | 0 | 834 | 325 | 365 | 169 | 3 751 | 486 | 770 | −10 | 494 | 358 | 296 | 314 | 663 | 747 | 502 | 262 | 324 |
| Net financials | 0 | −336 | −239 | −223 | −236 | −257 | −249 | −256 | −220 | −290 | −260 | −207 | −228 | −147 | −109 | −152 | −73 | −86 |
| Profit before tax | 0 | 497 | 86 | 142 | −67 | 3 494 | 237 | 514 | −230 | 204 | 98 | 89 | 86 | 516 | 638 | 350 | 189 | 238 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 125 | 77 | 42 | 52 |
| Net profit | 0 | 497 | 86 | 142 | −67 | 3 494 | 237 | 514 | −230 | 204 | 98 | 89 | 86 | 516 | 514 | 273 | 148 | 185 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 076 | 6 536 | 6 543 | 6 413 | 9 984 | 9 979 | 11 953 | 14 340 | 13 870 | 16 336 | 16 421 | 16 099 | 16 082 | 17 043 | 16 473 | 16 237 | 16 888 |
| Equity | — | 1 697 | 1 783 | 1 924 | 1 857 | 5 351 | 5 588 | 6 102 | 5 872 | 6 076 | 6 174 | 6 263 | 6 349 | 6 865 | 7 379 | 7 651 | 7 799 | 7 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 303 | 4 195 | 5 155 | 7 842 | 7 489 | 7 279 | 7 011 | 6 739 | 6 466 | 6 181 | 6 114 | 5 959 | 5 987 |
| Short-term debt | 0 | 129 | 86 | 130 | 190 | 331 | 196 | 696 | 626 | 305 | 2 882 | 3 147 | 3 010 | 2 752 | 3 483 | 2 708 | 2 479 | 2 917 |
| Total debt | 0 | 4 379 | 4 754 | 4 619 | 4 556 | 4 634 | 4 391 | 5 851 | 8 468 | 7 794 | 10 162 | 10 158 | 9 750 | 9 218 | 9 664 | 8 822 | 8 438 | 8 904 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abildsø Gård Sti | Company | 49.5% | 49.5% | 2024 |
Selvaag Eiendom As | Company | 29.1% | 29.1% | 2024 |
| Individual | 13.7% | 13.7% | 2024 | |
| Individual | 7.3% | 7.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Brett Stephenson | Board of Directors | 0 companies |
| Jan Eivind Malmo | Board of Directors | 0 companies |
| Morten Dybvig | Board of Directors | 0 companies |
| Tone Mari Welhaven Føyen | Board of Directors | 0 companies |
| Helge Strømme | Board of Directors | 0 companies |