| Revenue | NOK 824K | +4% |
| EBITDA | NOK 456K | +20% |
| Net profit | NOK -151K | +29% |
| Total assets | NOK 9,5M | +1% |
| Equity | NOK -147K | -4665% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 681 | 255 | 265 | 704 | 269 | 273 | 1 942 | 384 | 454 | 490 | 632 | 734 | 757 | 793 | 824 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 589 | 133 | 175 | 604 | 181 | 190 | 164 | 223 | 301 | 56 | 305 | 469 | 443 | 382 | 456 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 589 | 133 | 175 | 604 | 181 | 190 | 164 | 223 | 301 | 56 | 305 | 469 | 443 | 382 | 456 |
| Net financials | 0 | 0 | 0 | 0 | −105 | −99 | −123 | −104 | −100 | −103 | 46 | −160 | −189 | −236 | −285 | −393 | −759 | −652 | −649 |
| Profit before tax | 0 | 0 | 0 | 0 | 485 | 34 | 52 | 501 | 82 | 87 | 210 | 63 | 112 | −180 | 20 | 76 | −316 | −271 | −193 |
| Tax | −0 | −0 | −0 | −0 | 126 | 10 | 15 | 135 | 22 | 22 | 14 | 15 | 25 | −0 | −0 | −0 | −46 | −60 | −43 |
| Net profit | 0 | 0 | 0 | 0 | 358 | 24 | 37 | 366 | 59 | 65 | 196 | 49 | 88 | −180 | 20 | 76 | −269 | −211 | −151 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 064 | 2 889 | 2 761 | 3 163 | 3 324 | 4 884 | 3 973 | 5 789 | 5 687 | 9 405 | 9 805 | 9 699 | 9 407 | 9 404 | 9 537 |
| Equity | — | — | — | — | 684 | 708 | 746 | 1 111 | 1 171 | 1 236 | 1 032 | 1 081 | 1 168 | 988 | 1 008 | 484 | 214 | 3 | −147 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 112 | 2 047 | 1 981 | 1 907 | 1 827 | 2 998 | 2 887 | 4 662 | 4 476 | 7 863 | 7 528 | 7 198 | 8 988 | 9 091 | 9 348 |
| Short-term debt | 0 | 0 | 0 | 0 | 267 | 134 | 34 | 146 | 326 | 650 | 55 | 47 | 43 | 554 | 1 269 | 2 018 | 204 | 309 | 336 |
| Total debt | 0 | 0 | 0 | 0 | 2 380 | 2 181 | 2 015 | 2 052 | 2 154 | 3 648 | 2 941 | 4 708 | 4 519 | 8 417 | 8 797 | 9 215 | 9 192 | 9 401 | 9 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2011 | — | — |
CH Deputy Member | Deputy Member | 2023 | — | — |
JH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haraldsen Invest As | Company | 50.0% | 50.0% | 2022 |
Gilen Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Elisabeth Horn Gilen | Deputy Member | 0 companies |
| Caroline Horn Gilen | Deputy Member | 0 companies |
| Jon Haraldsen | Deputy Member | 0 companies |
| Stian Haraldsen | Chairman | 0 companies |
| Tommy Gilen | Deputy Chairman | 0 companies |