| Revenue | NOK 809,6M | -8% |
| EBITDA | NOK 295,5M | +61% |
| Net profit | NOK 142,6M | +198% |
| Total assets | NOK 2,4B | +2% |
| Equity | NOK 1,1B | +15% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 456 429 | 711 326 | 904 965 | 875 756 | 809 627 |
| Staff expenses | −171 210 | −235 909 | −307 838 | −284 265 | −286 134 |
| EBITDA | 152 948 | 241 208 | 310 250 | 183 379 | 295 516 |
| Depreciation & amort. | −76 188 | −94 631 | −95 388 | −95 682 | −95 684 |
| EBIT | 76 760 | 146 577 | 214 861 | 87 697 | 199 831 |
| Net financials | −6 716 | −20 158 | −22 717 | −25 750 | −18 510 |
| Profit before tax | 70 044 | 126 419 | 192 144 | 61 946 | 181 322 |
| Tax | 11 363 | 28 222 | 42 950 | 14 066 | 38 689 |
| Net profit | 58 681 | 98 197 | 149 194 | 47 880 | 142 633 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 446 689 | 2 540 282 | 2 574 230 | 2 406 246 | 2 447 945 |
| Equity | 857 049 | 903 244 | 971 314 | 978 632 | 1 121 265 |
| Long-term debt | 1 460 663 | 1 379 330 | 1 287 883 | 1 194 018 | 1 098 247 |
| Short-term debt | 109 092 | 238 306 | 296 211 | 215 360 | 211 333 |
| Total debt | 1 569 755 | 1 617 636 | 1 584 093 | 1 409 378 | 1 309 580 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LE Deputy Member | Deputy Member | 2021 – 2022 |
HJ Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.63% | 91.63% | 2023 | |
| Company | 91.63% | 91.63% | 2024 | |
| Company | 4.7% | 4.7% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Eirik Gulla Johannessen | Deputy Member | 0 companies |
| Harry Johannessen | Deputy Member | 0 companies |
| Jann Arne Bardo | Board of Directors | 0 companies |
| Svein Erik Nicolaysen | Board of Directors | 0 companies |
| Stian Reinholdtsen | Board of Directors | 0 companies |
| Tore Holand | Board of Directors | 0 companies |
| Lasse Eirik Johannessen | Board of Directors | 0 companies |
| Heidi Holmøy | Deputy Chairman | 0 companies |
| Eirik Sørdahl | Chairman | 0 companies |
| Knut Roald Holmøy | Chairman | 0 companies |