| Revenue | NOK 2,3M | +47% |
| EBITDA | NOK 1M | +558% |
| Net profit | NOK 768K | +794% |
| Total assets | NOK 5,3M | +23% |
| Equity | NOK 4,9M | +19% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 779 | 792 | 923 | 1 011 | 1 410 | 1 366 | 1 100 | 1 150 | 1 887 | 1 927 | 1 791 | 1 750 | 1 860 | 1 908 | 1 953 | 1 584 | 2 335 |
| Staff expenses | −0 | −0 | −11 | −32 | −0 | −11 | −72 | −25 | −0 | −0 | −0 | −56 | −144 | −196 | −145 | −141 | −139 | −174 |
| EBITDA | 0 | 346 | 312 | 495 | 520 | 747 | 690 | 472 | 579 | 1 241 | 909 | 822 | 494 | 343 | 776 | 512 | 153 | 1 005 |
| Depreciation & amort. | −0 | −178 | −184 | −203 | −207 | −224 | −246 | −230 | −221 | −228 | −97 | −67 | −70 | −308 | −319 | −319 | −86 | −87 |
| EBIT | 0 | 168 | 128 | 291 | 313 | 523 | 444 | 242 | 357 | 1 013 | 812 | 755 | 424 | 35 | 458 | 194 | 67 | 919 |
| Net financials | 0 | −6 | −6 | 1 | 7 | 12 | 10 | 13 | 6 | 8 | 9 | 8 | −1 | −2 | 7 | 6 | 28 | 55 |
| Profit before tax | 0 | 162 | 122 | 292 | 320 | 535 | 454 | 255 | 363 | 1 021 | 821 | 763 | 423 | 34 | 464 | 200 | 95 | 974 |
| Tax | −0 | 40 | 42 | 93 | 108 | 166 | 154 | 103 | 133 | 284 | 199 | 167 | 88 | 18 | 128 | 77 | 9 | 205 |
| Net profit | 0 | 122 | 80 | 199 | 212 | 369 | 301 | 152 | 230 | 737 | 622 | 595 | 334 | 15 | 336 | 123 | 86 | 768 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 198 | 2 174 | 2 270 | 1 944 | 1 795 | 1 893 | 1 446 | 1 617 | 2 411 | 3 063 | 3 596 | 3 961 | 3 971 | 4 319 | 4 397 | 4 324 | 5 329 |
| Equity | — | 1 384 | 1 464 | 1 363 | 1 575 | 1 199 | 898 | 1 050 | 1 280 | 2 016 | 2 639 | 3 234 | 3 569 | 3 584 | 3 920 | 4 043 | 4 129 | 4 897 |
| Long-term debt | 0 | 694 | 0 | 0 | 0 | 148 | 130 | 111 | 93 | 74 | 56 | 56 | 56 | 56 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 120 | 168 | 522 | 151 | 448 | 865 | 285 | 244 | 321 | 369 | 307 | 337 | 332 | 399 | 355 | 196 | 432 |
| Total debt | 0 | 814 | 710 | 906 | 368 | 596 | 995 | 396 | 337 | 395 | 425 | 362 | 393 | 387 | 399 | 355 | 196 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søndre Helgeland Miljøverk | Company | 36.6% | 36.6% | 2022 |
Nilsskog Holding As | Company | 35.6% | 35.6% | 2022 |
Kolbjørn Nilsskog As | Company | 16.4% | 16.4% | 2022 |
Østbø As | Company | 11.4% | 11.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Aas | Chief Executive Officer | 0 companies |
| Lovisa Maria Stina Waara | Chief Executive Officer | 0 companies |
| Gina Kjellsdatter Kaspersen | Deputy Member | 0 companies |
| Kolbjørn Ingmar Nilsskog | Board of Directors | 0 companies |
| Trond Jøran Pedersen | Board of Directors | 0 companies |
| Håkon Johansen | Board of Directors | 0 companies |
| Bjørn Ragnvald Kjønnås | Chairman | 0 companies |