| Revenue | NOK 165,4M | +5% |
| EBITDA | NOK 33,4M | +7% |
| Net profit | NOK 17,8M | +22% |
| Total assets | NOK 82M | -13% |
| Equity | NOK 51,5M | -25% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 924 | 137 194 | 157 037 | 157 933 | 165 449 |
| Staff expenses | −40 044 | −40 851 | −43 570 | −45 695 | −47 358 |
| EBITDA | 21 833 | 21 533 | 28 151 | 31 254 | 33 365 |
| Depreciation & amort. | −9 746 | −9 303 | −11 580 | −13 343 | −12 073 |
| EBIT | 12 087 | 12 230 | 16 571 | 17 910 | 21 291 |
| Net financials | −27 | 478 | 216 | 907 | 1 567 |
| Profit before tax | 12 060 | 12 708 | 16 787 | 18 817 | 22 858 |
| Tax | 2 653 | 2 689 | 3 659 | 4 152 | 5 033 |
| Net profit | 9 407 | 10 019 | 13 128 | 14 665 | 17 825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 577 | 77 355 | 87 899 | 94 564 | 82 040 |
| Equity | 42 193 | 52 212 | 53 989 | 68 654 | 51 479 |
| Long-term debt | 6 658 | 3 053 | 683 | 986 | 1 116 |
| Short-term debt | 25 726 | 22 090 | 33 227 | 24 924 | 29 446 |
| Total debt | 32 384 | 25 142 | 33 910 | 25 910 | 30 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Roar Vigeland Larsen | Chief Executive Officer | 0 companies |
| Selmar Johannessen | Chairman | 0 companies |
| Thor Asbjørn Vigeland Larsen | Deputy Chairman | 0 companies |
| Olga Vigeland Larsen | Board of Directors | 0 companies |