| Revenue | NOK 7,7M | -43% |
| EBITDA | NOK -1,6M | -137% |
| Net profit | NOK -1,7M | -125% |
| Total assets | NOK 2,3M | -41% |
| Equity | NOK 826K | -67% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2 057 | 2 344 | 2 573 | 8 564 | 15 230 | 18 232 | 16 958 | 15 859 | 17 165 | 10 803 | 13 445 | 7 714 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 484 | −1 695 | −1 642 | −2 462 | −2 403 | −2 442 | −3 415 | −3 397 | −4 386 | −3 899 | −4 303 | −2 874 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | −170 | 126 | 148 | 723 | 2 107 | 1 221 | 2 063 | 1 303 | 1 641 | −247 | −665 | −1 575 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −34 | −29 | −25 | −14 | −17 | −19 | −25 | −23 | −27 | −81 | −78 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −208 | 92 | 119 | 697 | 2 092 | 1 204 | 2 044 | 1 278 | 1 618 | −275 | −745 | −1 653 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 3 | −15 | −4 | −8 | −3 | −7 | 1 | −2 | 2 | −12 | 9 | −1 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | −205 | 77 | 115 | 690 | 2 089 | 1 197 | 2 045 | 1 277 | 1 619 | −286 | −736 | −1 654 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −53 | 26 | 33 | 177 | 522 | 291 | 485 | 350 | 381 | 4 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | −152 | 51 | 82 | 513 | 1 567 | 906 | 1 560 | 927 | 1 239 | −290 | −736 | −1 654 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 887 | 922 | 915 | 1 812 | 5 984 | 4 721 | 6 246 | 7 633 | 6 402 | 4 279 | 3 862 | 2 295 |
| Equity | — | — | — | — | — | — | 412 | 414 | 436 | 598 | 1 565 | 1 871 | 2 831 | 3 158 | 3 497 | 3 217 | 2 481 | 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 509 | 479 | 1 214 | 4 419 | 2 849 | 3 414 | 4 475 | 2 905 | 1 062 | 1 381 | 1 469 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 509 | 479 | 1 214 | 4 419 | 2 849 | 3 414 | 4 475 | 2 905 | 1 062 | 1 381 | 1 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 46.4% | 46.4% | 2022 | |
| Individual | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Cathrine Sigurdsen | Board of Directors | 0 companies |
| Karin Clemet | Board of Directors | 0 companies |
| Tina Trine Holth-Jacobsson | Chairman | 0 companies |
| Trine Guttulsrød | Board of Directors | 0 companies |