| Revenue | NOK 830K | +10% |
| EBITDA | NOK 45K | -50% |
| Net profit | NOK 20K | -7% |
| Total assets | NOK 240K | +9% |
| Equity | NOK 26K | +370% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 507 | 557 | 375 | 0 | 0 | 538 | 310 | 391 | 484 | 457 | 485 | 503 | 579 | 569 | 710 | 758 | 830 |
| Staff expenses | −268 | −300 | −336 | −300 | −0 | −0 | −385 | −306 | −291 | −302 | −379 | −444 | −470 | −457 | −458 | −474 | −540 | −635 |
| EBITDA | −63 | 25 | −11 | −56 | 0 | 0 | 4 | −43 | 27 | 93 | −166 | 56 | −43 | 61 | 55 | 182 | 90 | 45 |
| Depreciation & amort. | −5 | −29 | −34 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −45 | −64 | −54 | −54 | −14 |
| EBIT | −68 | −3 | −45 | −89 | 0 | 0 | 4 | −43 | 27 | 93 | −166 | 56 | −84 | 16 | −9 | 128 | 35 | 31 |
| Net financials | −0 | −4 | −6 | −5 | 0 | 0 | −6 | −5 | −3 | −2 | −2 | −0 | −7 | −9 | −12 | −13 | −14 | −11 |
| Profit before tax | −68 | −7 | −51 | −94 | 0 | 0 | −2 | −48 | 24 | 91 | −169 | 55 | −90 | 6 | −21 | 115 | 22 | 20 |
| Tax | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −52 | −7 | −51 | −94 | 0 | 0 | −2 | −48 | 24 | 91 | −169 | 55 | −90 | 6 | −21 | 115 | 22 | 20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 374 | 420 | 303 | — | — | 230 | 130 | 96 | 260 | 81 | 28 | 344 | 391 | 329 | 290 | 219 | 240 |
| Equity | 100 | 93 | 42 | −52 | — | — | 20 | −28 | −3 | 87 | −81 | −26 | −116 | −110 | −131 | −16 | 6 | 26 |
| Long-term debt | 0 | 90 | 83 | 76 | 0 | 0 | 51 | 41 | 31 | 18 | 6 | 0 | 197 | 178 | 159 | 142 | 124 | 0 |
| Short-term debt | 208 | 191 | 295 | 278 | 0 | 0 | 159 | 117 | 69 | 154 | 157 | 54 | 264 | 323 | 301 | 164 | 90 | 108 |
| Total debt | 208 | 281 | 378 | 355 | 0 | 0 | 210 | 158 | 100 | 172 | 162 | 54 | 461 | 501 | 460 | 306 | 214 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Ekeberg | Deputy Member | 0 companies |
| Jørn Dalchow | Chairman | 0 companies |