| Revenue | NOK 36,6M | +3% |
| EBITDA | NOK -309K | -144% |
| Net profit | NOK -2,8M | -2029% |
| Total assets | NOK 5,1M | -43% |
| Equity | NOK -1,6M | -233% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 610 | 40 027 | 39 502 | 35 403 | 36 582 |
| Staff expenses | −4 916 | −5 014 | −4 961 | −4 797 | −4 791 |
| EBITDA | 1 151 | 1 049 | 601 | 707 | −309 |
| Depreciation & amort. | −505 | −512 | −619 | −504 | −1 956 |
| EBIT | 645 | 536 | −17 | 204 | −2 265 |
| Net financials | −194 | −196 | −278 | −370 | −406 |
| Profit before tax | 452 | 341 | −295 | −166 | −2 670 |
| Tax | 100 | 116 | −54 | −32 | 179 |
| Net profit | 352 | 225 | −241 | −134 | −2 849 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 640 | 9 564 | 9 071 | 8 912 | 5 098 |
| Equity | 1 370 | 1 595 | 1 354 | 1 221 | −1 629 |
| Long-term debt | 3 242 | 4 025 | 4 708 | 4 250 | 3 708 |
| Short-term debt | 4 028 | 3 944 | 3 009 | 3 441 | 3 019 |
| Total debt | 7 270 | 7 968 | 7 717 | 7 691 | 6 727 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 1998 – 2023 | |
| Board of Directors | 1998 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amalie Olsen Grumheden | Board of Directors | 0 companies |
| Glenn Grumheden | Chairman | 0 companies |
| Anne Bjørg Grumheden | Board of Directors | 0 companies |
| Helen Grumheden | Board of Directors | 0 companies |
| Geir Arild Grumheden | Board of Directors | 0 companies |
| Amalie Grumheden Bikhol | Board of Directors | 0 companies |
| Morten Dyrnes Jacobsen | Board of Directors | 0 companies |