Riskpilot← Back to searchSign inGet full accessVB BRO VARMEX AS
ASActiveOrg 979848927Kallumveien 16, 1524 MossRørleggerarbeid · NACE 43221Est. 19983 employeeswww.brovarmex.no
Revenue 2023
NOK 11,3M
0% vs 2022
EBITDA margin
15.4%
+41% vs 2022
Equity ratio
1.6%
Financial strength
Net profit 2023
NOK 1,3M
+15% vs 2022
| Revenue | NOK 11,3M | +0% |
| EBITDA | NOK 1,7M | +41% |
| Net profit | NOK 1,3M | +15% |
| Total assets | NOK 6,1M | +11% |
| Equity | NOK 100K | +0% |
| Employees | 3 | — |
Legal name
VB BRO VARMEX AS
Org number
979848927
Legal form
Aksjeselskap
NACE code
43221 · Rørleggerarbeid
Founded
19. mars 1998
Share capital
—
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Levere vvs tjenester og tilhørende produkter, samt annen virksomhet som står i forbindelse med dette.
Address
Kallumveien 16, 1524 Moss
Phone
+4792012715
Email
post@brovarmex.no
Website
www.brovarmex.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 165 | 6 016 | 5 373 | 6 851 | 6 493 | 5 455 | 6 031 | 6 899 | 5 398 | 6 324 | 7 503 | 7 816 | 6 586 | 9 598 | 11 287 | 11 291 |
| Staff expenses | −1 173 | −1 304 | −1 239 | −1 125 | −1 244 | −1 699 | −1 215 | −1 353 | −1 709 | −1 711 | −1 851 | −2 008 | −1 983 | −2 294 | −2 280 | −2 598 |
| EBITDA | 676 | 548 | 624 | 393 | 898 | 57 | 920 | 1 370 | 4 | 711 | 1 017 | 575 | 544 | 1 024 | 1 232 | 1 734 |
| Depreciation & amort. | −57 | −51 | −40 | −32 | −48 | −80 | −87 | −100 | −142 | −151 | −44 | −0 | −0 | −12 | −50 | −72 |
| EBIT | 619 | 498 | 584 | 360 | 850 | −23 | 832 | 1 271 | −139 | 561 | 973 | 575 | 544 | 1 012 | 1 182 | 1 661 |
| Net financials | 33 | 23 | 10 | 14 | 18 | 16 | 11 | 12 | 3 | 9 | 8 | 13 | 8 | 6 | 222 | 31 |
| Profit before tax | 652 | 521 | 594 | 375 | 868 | −6 | 844 | 1 283 | −135 | 570 | 980 | 589 | 553 | 1 018 | 1 404 | 1 692 |
| Tax | 181 | 146 | 167 | 99 | 242 | −3 | 238 | 351 | −0 | 135 | 223 | 92 | 122 | 224 | 266 | 377 |
| Net profit | 471 | 375 | 428 | 276 | 626 | −4 | 606 | 932 | −135 | 434 | 757 | 496 | 431 | 794 | 1 139 | 1 315 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 238 | 2 677 | 2 936 | 2 442 | 3 136 | 2 523 | 3 094 | 3 738 | 3 576 | 3 823 | 5 005 | 4 542 | 4 993 | 5 063 | 5 502 | 6 123 |
| Equity | 234 | 609 | 876 | 1 009 | 1 485 | 1 482 | 1 848 | 2 549 | 2 174 | 2 368 | 2 838 | 3 084 | 2 896 | 2 690 | 100 | 100 |
| Long-term debt | 740 | 940 | 540 | 299 | 442 | 92 | 92 | 55 | 249 | 249 | 238 | 235 | 233 | 228 | 325 | 9 |
| Short-term debt | 1 265 | 1 128 | 1 520 | 1 134 | 1 208 | 949 | 1 155 | 1 134 | 1 153 | 1 206 | 1 930 | 1 223 | 1 864 | 2 144 | 5 077 | 6 013 |
| Total debt | 2 004 | 2 068 | 2 060 | 1 433 | 1 650 | 1 042 | 1 247 | 1 189 | 1 402 | 1 455 | 2 168 | 1 458 | 2 097 | 2 373 | 5 402 | 6 023 |
EBITDA margin
15.4%
This company
15.8%
Market median
+3% vs market
20082023
Equity ratio
1.6%
This company
38.2%
Market median
-96% vs market
20082023
Return on equity
1315.1%
This company
18.4%
Market median
+7047% vs market
20082023
Net profit margin
11.6%
This company
8.1%
Market median
+43% vs market
20082023
Asset turnover
1.84×
This company
1.12×
Market median
+64% vs market
20082023
Debt / equity
60.23×
This company
0.62×
Market median
-9615% vs market
20082023
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Bad As | Company | 100.0% | 100.0% | 2023 |
Bro Holding As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Bro Holding As
VB BRO VARMEX AS Board members of VB BRO VARMEX AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Bro | Chief Executive Officer | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Ingunn Sandem Bro | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |
| Therese Bro | Board of Directors | 0 companies |