| Revenue | NOK 8,9M | -50% |
| EBITDA | NOK -5,6M | -193% |
| Net profit | NOK 2,3M | +104% |
| Total assets | NOK 634,4M | +4% |
| Equity | NOK 360,1M | +1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 657 | 10 826 | 9 064 | 18 051 | 8 946 |
| Staff expenses | −8 092 | −7 692 | −7 898 | −8 666 | −8 954 |
| EBITDA | 12 790 | −324 | −1 463 | 5 968 | −5 567 |
| Depreciation & amort. | −54 | −54 | −9 | −1 336 | −0 |
| EBIT | 12 736 | −378 | −1 472 | 4 632 | −5 567 |
| Net financials | −35 464 | 20 022 | 22 426 | −61 873 | 6 831 |
| Profit before tax | −22 728 | 19 644 | 20 954 | −57 242 | 1 263 |
| Tax | 12 106 | 4 175 | 1 450 | 130 | −1 053 |
| Net profit | −34 834 | 15 469 | 19 505 | −57 372 | 2 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 654 233 | 670 974 | 644 215 | 609 894 | 634 439 |
| Equity | 385 598 | 396 107 | 415 115 | 357 743 | 360 059 |
| Long-term debt | 169 770 | 154 925 | 137 536 | 154 366 | 174 152 |
| Short-term debt | 98 865 | 119 942 | 91 564 | 97 785 | 100 228 |
| Total debt | 268 635 | 274 867 | 229 100 | 252 151 | 274 379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Deputy Member | Deputy Member | 2024 |
AA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2023 | |
| Individual | 24.8% | 24.8% | 2023 | |
| Individual | 12.4% | 12.4% | 2023 | |
| Individual | 12.4% | 12.4% | 2023 | |
| Individual | 12.4% | 12.4% | 2023 | |
| Individual | 12.4% | 12.4% | 2022 | |
| Individual | 6.4% | 6.4% | 2023 | |
| Company | 6% | 6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Magne Rennedal | Deputy Member | 0 companies |
| Astrid Aag | Chief Executive Officer | 0 companies |
| John Ernst Einarsen | Board of Directors | 0 companies |