| Revenue | NOK 741K | -58% |
| EBITDA | NOK -29,2M | -16% |
| Net profit | NOK -96,7M | -339% |
| Total assets | NOK 435M | +4% |
| Equity | NOK 239,4M | -28% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 456 | 7 093 | 4 360 | 1 765 | 741 |
| Staff expenses | −165 | −0 | −0 | −23 315 | −0 |
| EBITDA | −8 270 | −23 950 | −36 810 | −25 072 | −29 165 |
| Depreciation & amort. | −0 | −12 472 | −5 253 | −1 744 | −0 |
| EBIT | −8 270 | −36 422 | −42 063 | −26 816 | −29 165 |
| Net financials | −2 248 | 14 184 | −430 | −1 373 | −72 482 |
| Profit before tax | −10 518 | −22 238 | −42 493 | −28 189 | −101 647 |
| Tax | −0 | −0 | −0 | −6 139 | −4 917 |
| Net profit | −10 518 | −16 201 | −41 726 | −22 050 | −96 730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 512 018 | 418 894 | 416 911 | 418 573 | 435 040 |
| Equity | 385 973 | 331 154 | 340 832 | 330 275 | 239 417 |
| Long-term debt | 0 | 18 425 | 16 669 | 11 346 | 8 021 |
| Short-term debt | 126 045 | 69 313 | 59 410 | 76 951 | 187 603 |
| Total debt | 126 045 | 87 738 | 76 079 | 88 297 | 195 624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
GJ Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.94% | 23.94% | 2024 | |
| Company | 4.38% | 4.38% | 2024 | |
| Company | 3.55% | 3.55% | 2024 | |
| Company | 3.29% | 3.29% | 2023 | |
| Individual | 3.04% | 3.04% | 2022 | |
| Individual | 2.69% | 2.69% | 2022 | |
| Individual | 2.54% | 2.54% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Individual | 2.44% | 2.44% | 2024 | |
Nordnet Bank Ab | Company | 2.4% | 2.4% | 2024 |
| Company | 1.58% | 1.58% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 | |
| Company | 1.52% | 1.52% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.23% | 1.23% | 2023 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.06% | 1.06% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ronny Stav | Chief Executive Officer | 0 companies |
| Ole Jakob Kjølvik | Chief Executive Officer | 0 companies |
| Geir Johansen | Chief Executive Officer | 0 companies |
| Kristin Hellebust | Board of Directors | 0 companies |
| Linn Katrine Høie | Board of Directors | 0 companies |
| Terje Mjøs | Board of Directors | 0 companies |
| Håkon Reistad Fure | Chairman | 0 companies |
| Øystein Stray Spetalen | Board of Directors | 0 companies |
| Yvonne Litsheim Sandvold | Board of Directors | 0 companies |
| Martin Nes | Chairman | 0 companies |
| Henrik August Christensen | Board of Directors | 0 companies |
| Henrik Lie-Nielsen | Board of Directors | 0 companies |