| Revenue | NOK 19,7M | +9% |
| EBITDA | NOK -228K | -131% |
| Net profit | NOK -273K | -137% |
| Total assets | NOK 5,7M | -10% |
| Equity | NOK -205K | -404% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 19 285 | 22 908 | 23 809 | 18 037 | 19 656 |
| Staff expenses | −11 371 | −12 440 | −14 164 | −11 390 | −13 496 |
| EBITDA | 1 163 | 865 | −1 208 | 748 | −228 |
| Depreciation & amort. | −66 | −82 | −102 | −74 | −62 |
| EBIT | 1 097 | 783 | −1 310 | 675 | −290 |
| Net financials | −97 | −100 | −109 | −143 | 18 |
| Profit before tax | 1 000 | 683 | −1 419 | 531 | −273 |
| Tax | 263 | 177 | 69 | −200 | −0 |
| Net profit | 737 | 506 | −1 488 | 731 | −273 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5 754 | 7 100 | 5 320 | 6 367 | 5 746 |
| Equity | 318 | 824 | −664 | 68 | −205 |
| Long-term debt | 71 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 365 | 6 276 | 5 984 | 6 300 | 5 951 |
| Total debt | 5 436 | 6 276 | 5 984 | 6 300 | 5 951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Melbye | Chief Executive Officer | 0 companies |
| Hilde Thoresen | Board of Directors | 0 companies |
| Terje Wollmann | Board of Directors | 0 companies |
| Truls Bjergulf Hilland | Chairman | 0 companies |
| Mats Nyquist | Board of Directors | 0 companies |
| Mari Skjevdal | Board of Directors | 0 companies |
| Jonny Johannesen | Board of Directors | 0 companies |
| Torbjørn Ellingsen | Board of Directors | 0 companies |