| Revenue | NOK 1,1M | +27% |
| EBITDA | NOK -82K | +89% |
| Net profit | NOK -2,3M | -193% |
| Total assets | NOK 365K | -86% |
| Equity | NOK -309K | -116% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 616 | 4 275 | 4 440 | 3 926 | 3 619 | 3 645 | 3 074 | 3 087 | 3 372 | 3 445 | 4 747 | 2 594 | 2 749 | 1 879 | 2 158 | 834 | 1 056 |
| Staff expenses | −3 495 | −4 527 | −3 965 | −2 518 | −1 850 | −1 719 | −1 903 | −2 275 | −2 159 | −2 148 | −2 156 | −2 121 | −2 110 | −2 118 | −1 762 | −1 059 | −586 |
| EBITDA | 451 | −2 285 | −1 187 | 328 | 662 | 887 | 480 | 2 | 364 | 576 | 1 957 | −145 | 19 | −871 | −210 | −775 | −82 |
| Depreciation & amort. | −29 | −43 | −35 | −14 | −0 | −0 | −0 | −9 | −25 | −29 | −29 | −23 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 422 | −2 328 | −1 221 | 314 | 662 | 887 | 480 | −7 | 339 | 547 | 1 928 | −168 | 19 | −871 | −210 | −775 | −82 |
| Net financials | −29 | −89 | −68 | −41 | −36 | −5 | −6 | 23 | −52 | −53 | 2 | −14 | −30 | −44 | 22 | −3 | −2 202 |
| Profit before tax | 393 | −2 417 | −1 290 | 273 | 626 | 881 | 474 | 16 | 287 | 494 | 1 930 | −182 | −11 | −914 | −188 | −778 | −2 284 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 393 | −2 417 | −1 290 | 273 | 626 | 881 | 474 | 16 | 287 | 494 | 1 930 | −182 | −11 | −914 | −188 | −778 | −2 284 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 679 | 3 029 | 1 310 | 1 127 | 1 719 | 2 184 | 2 494 | 2 738 | 2 922 | 3 183 | 5 089 | 4 660 | 4 294 | 3 596 | 2 979 | 2 626 | 365 |
| Equity | −226 | 357 | −933 | −660 | −34 | 847 | 1 321 | 1 337 | 1 624 | 2 118 | 4 047 | 3 866 | 3 855 | 2 941 | 2 753 | 1 975 | −309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 533 | 2 448 | 2 243 | 1 787 | 1 753 | 1 337 | 1 173 | 1 401 | 1 298 | 1 065 | 1 041 | 794 | 439 | 655 | 226 | 652 | 675 |
| Total debt | 2 905 | 2 672 | 2 243 | 1 787 | 1 753 | 1 337 | 1 173 | 1 401 | 1 298 | 1 065 | 1 041 | 794 | 439 | 655 | 226 | 652 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2022 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vuonislahti Invest As | Company | 15.0% | 15.0% | 2024 |
| Individual | 4.7% | 4.7% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Lund | Deputy Member | 0 companies |
| Torgeir Lund | Chief Executive Officer | 0 companies |
| Eirik Chambe-Eng | Board of Directors | 0 companies |
| Bjørn Jarle Kvande | Chairman | 0 companies |