| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +78% |
| Net profit | NOK -13K | +84% |
| Total assets | NOK 4K | -72% |
| Equity | NOK -255K | -5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 525 | 1 864 | 1 636 | 3 287 | 3 051 | 3 100 | 2 977 | 3 195 | 5 246 | 3 214 | 3 681 | 3 093 | 2 547 | 3 043 | 1 341 | 284 | 0 |
| Staff expenses | −0 | −620 | −489 | −708 | −1 204 | −1 525 | −1 240 | −1 384 | −1 640 | −1 661 | −1 613 | −1 503 | −1 827 | −1 329 | −1 169 | −672 | −85 | −0 |
| EBITDA | 0 | −24 | 120 | −53 | 438 | −185 | −231 | 58 | −76 | 616 | −509 | 112 | 126 | 131 | 227 | −50 | −56 | −13 |
| Depreciation & amort. | −0 | −76 | −43 | −50 | −50 | −40 | −19 | −17 | −20 | −10 | −18 | −19 | −21 | −21 | −16 | −12 | −12 | −0 |
| EBIT | 0 | −101 | 77 | −102 | 388 | −226 | −250 | 41 | −96 | 606 | −526 | 93 | 105 | 110 | 211 | −62 | −68 | −13 |
| Net financials | 0 | −16 | −9 | −15 | −23 | 0 | −47 | −57 | −47 | −38 | −45 | −45 | −41 | −30 | −21 | −25 | −13 | −0 |
| Profit before tax | 0 | −116 | 69 | −117 | 365 | −246 | −297 | −16 | −143 | 567 | −571 | 49 | 63 | 80 | 190 | −87 | −81 | −13 |
| Tax | −0 | −8 | 7 | −0 | 74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 126 | −0 | −0 | −0 |
| Net profit | 0 | −109 | 62 | −117 | 292 | −246 | −297 | −16 | −143 | 567 | −571 | 49 | 63 | 80 | 64 | −87 | −81 | −13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 423 | 343 | 346 | 828 | 581 | 406 | 522 | 357 | 585 | 445 | 887 | 188 | 65 | 263 | 16 | 13 | 4 |
| Equity | — | 14 | 76 | −41 | 250 | 4 | −293 | −309 | −452 | 116 | −455 | −407 | −343 | −264 | −74 | −161 | −242 | −255 |
| Long-term debt | 0 | 84 | 40 | 104 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 56 | 18 | 0 | 0 |
| Short-term debt | 0 | 325 | 227 | 283 | 511 | 448 | 413 | 635 | 720 | 320 | 810 | 1 259 | 531 | 239 | 281 | 159 | 255 | 258 |
| Total debt | 0 | 409 | 267 | 387 | 578 | 577 | 698 | 831 | 809 | 470 | 900 | 1 294 | 531 | 329 | 337 | 177 | 255 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Verheul Pedersen | Deputy Member | 0 companies |
| Kjell Oluf Elde | Chairman | 0 companies |
| Åsmund Pedersen | Board of Directors | 0 companies |