| Revenue | NOK 320K | +0% |
| EBITDA | NOK 235K | +2% |
| Net profit | NOK -782K | -23% |
| Total assets | NOK 16,7M | -2% |
| Equity | NOK 2,4M | -25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 320 | 320 | 320 | 320 | 320 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 292 | 173 | 243 | 229 | 235 |
| Depreciation & amort. | −0 | −49 | −0 | −0 | −16 |
| EBIT | 292 | 124 | 243 | 229 | 219 |
| Net financials | 1 | −308 | −548 | −867 | −1 000 |
| Profit before tax | 293 | −184 | −305 | −637 | −782 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 228 | −184 | −305 | −637 | −782 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 199 | 17 918 | 17 589 | 17 023 | 16 666 |
| Equity | 4 299 | 4 115 | 3 810 | 3 172 | 2 391 |
| Long-term debt | 0 | 13 750 | 13 750 | 13 750 | 13 750 |
| Short-term debt | 10 900 | 53 | 29 | 101 | 525 |
| Total debt | 10 900 | 13 803 | 13 779 | 13 851 | 14 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Contact Person | Contact Person | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 6.38% | 6.38% | 2022 | |
| Company | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.61% | 2.61% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.27% | 1.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Gundersen | Contact Person | 0 companies |
| Lars Halvorsen | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |