| Revenue | NOK 132,5M | +19% |
| EBITDA | NOK 4M | -1% |
| Net profit | NOK -14,9M | +0% |
| Total assets | NOK 225,9M | +22% |
| Equity | NOK 11,1M | -57% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 176 | 43 470 | 47 096 | 54 933 | 0 | 0 | 65 079 | 79 644 | 70 845 | 76 992 | 81 269 | 108 877 | 116 110 | 103 016 | 114 301 | 111 322 | 132 518 |
| Staff expenses | −21 105 | −24 649 | −26 384 | −26 922 | −0 | −0 | −31 549 | −34 531 | −27 228 | −35 952 | −35 220 | −45 854 | −50 226 | −58 869 | −53 131 | −79 296 | −100 796 |
| EBITDA | 194 | 3 230 | 2 571 | 7 988 | 0 | 0 | 3 350 | 3 008 | 11 728 | 11 569 | 8 080 | 13 730 | 4 382 | −4 413 | 7 992 | 4 065 | 4 030 |
| Depreciation & amort. | −308 | −454 | −494 | −1 102 | −0 | −0 | −3 424 | −4 978 | −6 672 | −7 835 | −9 439 | −9 236 | −10 991 | −18 386 | −13 431 | −14 461 | −15 773 |
| EBIT | −114 | 2 776 | 2 078 | 6 885 | 0 | 0 | −74 | −1 970 | 5 056 | 3 734 | −1 359 | 4 494 | −6 609 | −22 799 | −5 438 | −10 396 | −11 743 |
| Net financials | 1 843 | 176 | 1 605 | 2 721 | 0 | 0 | 2 389 | 4 249 | −3 496 | −723 | −791 | −388 | 304 | 7 206 | 881 | −5 645 | −7 120 |
| Profit before tax | 1 729 | 2 952 | 3 683 | 9 607 | 0 | 0 | 2 315 | 2 278 | 1 561 | 3 011 | −2 150 | 4 106 | −6 306 | −15 593 | −4 558 | −16 040 | −18 863 |
| Tax | 327 | 515 | 499 | 1 801 | −0 | −0 | 1 011 | 1 319 | −580 | 1 267 | −669 | 2 376 | −2 884 | −4 729 | −1 055 | −1 195 | −4 003 |
| Net profit | 1 402 | 2 437 | 3 184 | 7 805 | 0 | 0 | 1 304 | 960 | 2 140 | 1 744 | −1 481 | 1 731 | −3 422 | −10 863 | −3 502 | −14 846 | −14 860 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 600 | 38 889 | 40 133 | 57 261 | — | — | 95 696 | 124 311 | 122 348 | 152 103 | 172 408 | 174 112 | 163 414 | 138 738 | 161 841 | 185 509 | 225 924 |
| Equity | 14 992 | 17 484 | 20 526 | 32 331 | — | — | 42 533 | 43 616 | 57 006 | 63 275 | 62 895 | 64 626 | 60 952 | 44 325 | 40 823 | 25 977 | 11 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 500 | 11 250 | 23 310 | 39 312 | 44 098 | 28 943 | 5 068 | 33 932 | 37 569 | 67 047 | 92 852 |
| Short-term debt | 8 465 | 16 103 | 14 286 | 18 563 | 0 | 0 | 37 127 | 61 053 | 42 032 | 49 141 | 64 680 | 76 656 | 90 852 | 53 105 | 77 089 | 84 550 | 112 772 |
| Total debt | 8 465 | 16 103 | 14 286 | 18 563 | 0 | 0 | 46 627 | 72 303 | 65 342 | 88 454 | 108 779 | 105 599 | 95 920 | 87 037 | 114 658 | 151 597 | 205 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blast Midco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Krohn | Chief Executive Officer | 0 companies |
| Trygve Birkeli | Chief Executive Officer | 0 companies |
| Lars Rogstadkjernet | Deputy Member | 0 companies |
| Sturle Pedersen | Board of Directors | 0 companies |
| Nicolas Salaün | Board of Directors | 0 companies |
| Geirmund Vislie | Board of Directors | 0 companies |
| Bernt Eivind Østhus | Board of Directors | 0 companies |
| Hans Gunnar Tindlund | Board of Directors | 0 companies |
| Ole Johan Anstensrud | Chairman | 0 companies |
| Ørjan Knudsen | Board of Directors | 0 companies |
| Michal Folusiak | Board of Directors | 0 companies |