| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -210% |
| Net profit | NOK -7K | -213% |
| Total assets | NOK 42K | -34% |
| Equity | NOK 31K | -17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 348 | 279 | 255 | 299 | 213 | 179 | 309 | 180 | 228 | 111 | 95 | 127 | 147 | 55 | 86 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 | 8 | 5 | 29 | 13 | −4 | −7 | 11 | −41 | −5 | −6 | 1 | 6 | 2 | −41 | 6 | −7 |
| Depreciation & amort. | −10 | −8 | −6 | −5 | −4 | −0 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | 0 | −1 | 24 | 9 | −4 | −23 | 11 | −41 | −5 | −6 | 1 | 6 | 2 | −41 | 6 | −7 |
| Net financials | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | 0 | −4 | −0 | −0 |
| Profit before tax | 15 | 0 | −2 | 24 | 9 | −5 | −23 | 10 | −41 | −5 | −6 | 1 | 6 | 2 | −44 | 6 | −7 |
| Tax | 5 | 0 | −0 | 6 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 | 0 | −2 | 17 | 6 | −5 | −23 | 10 | −41 | −5 | −6 | 1 | 6 | 2 | −44 | 6 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 252 | 308 | 189 | 450 | 282 | 169 | 182 | 210 | 299 | 137 | 102 | 161 | 208 | 72 | 63 | 42 |
| Equity | 115 | 115 | 113 | 131 | 137 | 133 | 109 | 119 | 78 | 73 | 67 | 68 | 74 | 76 | 32 | 37 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 137 | 195 | 58 | 312 | 149 | 60 | 63 | 132 | 227 | 70 | 34 | 87 | 132 | 41 | 26 | 11 |
| Total debt | 107 | 137 | 195 | 58 | 312 | 149 | 60 | 63 | 132 | 227 | 70 | 34 | 87 | 132 | 41 | 26 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2003 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kent Gøran Larsson | Deputy Member | 0 companies |
| Lars Ola Gjermshus | Chief Executive Officer | 0 companies |
| Per Gunnar Gjermshus | Chairman | 0 companies |