| Revenue | NOK 20,8M | -6% |
| EBITDA | NOK 438K | +8% |
| Net profit | NOK 245K | +15% |
| Total assets | NOK 8,9M | -17% |
| Equity | NOK 5,1M | +5% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 267 | 18 115 | 22 035 | 20 999 | 22 915 | 24 048 | 25 356 | 22 012 | 22 120 | 26 852 | 27 830 | 29 705 | 24 839 | 23 456 | 22 184 | 22 161 | 20 820 |
| Staff expenses | −5 809 | −6 071 | −5 854 | −5 979 | −6 469 | −7 434 | −7 826 | −7 249 | −7 200 | −7 297 | −8 025 | −7 775 | −6 346 | −6 697 | −5 252 | −4 945 | −4 856 |
| EBITDA | −199 | −198 | 1 198 | −120 | 1 463 | 1 219 | 985 | 624 | 167 | 954 | 791 | 220 | 183 | −543 | 791 | 406 | 438 |
| Depreciation & amort. | −48 | −36 | −63 | −89 | −105 | −142 | −61 | −39 | −64 | −173 | −173 | −162 | −160 | −107 | −0 | −0 | −10 |
| EBIT | −246 | −234 | 1 135 | −208 | 1 358 | 1 076 | 924 | 585 | 103 | 781 | 618 | 57 | 23 | −649 | 791 | 406 | 429 |
| Net financials | −118 | −88 | −145 | −180 | −97 | −76 | −50 | −40 | −37 | −48 | −21 | −47 | −11 | −54 | −91 | −132 | −112 |
| Profit before tax | −365 | −322 | 990 | −388 | 1 261 | 1 000 | 875 | 545 | 66 | 734 | 597 | 10 | 12 | −703 | 700 | 274 | 317 |
| Tax | −77 | −86 | 289 | −103 | 361 | 301 | 243 | 160 | 27 | 186 | 142 | 3 | 4 | −153 | 155 | 61 | 72 |
| Net profit | −287 | −235 | 701 | −285 | 900 | 699 | 631 | 385 | 39 | 548 | 455 | 7 | 8 | −550 | 544 | 213 | 245 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 273 | 8 647 | 9 787 | 7 955 | 8 133 | 8 230 | 8 256 | 7 466 | 9 018 | 10 949 | 11 085 | 11 024 | 9 225 | 8 625 | 9 042 | 10 793 | 8 944 |
| Equity | 2 237 | 2 002 | 2 703 | 2 418 | 3 019 | 3 418 | 3 599 | 3 984 | 4 023 | 4 371 | 4 627 | 4 633 | 4 641 | 4 092 | 4 636 | 4 849 | 5 094 |
| Long-term debt | 374 | 157 | 823 | −300 | 694 | 496 | 298 | 101 | 1 425 | 1 284 | 1 125 | 975 | 900 | 1 099 | 803 | 713 | 623 |
| Short-term debt | 3 662 | 5 897 | 5 812 | 4 345 | 4 273 | 4 316 | 4 359 | 3 381 | 3 570 | 5 294 | 5 334 | 5 416 | 3 683 | 3 434 | 3 603 | 5 232 | 3 228 |
| Total debt | 4 036 | 6 054 | 6 636 | 5 236 | 4 967 | 4 812 | 4 657 | 3 482 | 4 995 | 6 578 | 6 459 | 6 391 | 4 583 | 4 533 | 4 406 | 5 945 | 3 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 11.7% | 11.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Skuseth | Chief Executive Officer | 0 companies |
| Per Emil Ødegård | Deputy Member | 0 companies |
| John Breivik | Chairman | 0 companies |