| Revenue | NOK 4M | -1% |
| EBITDA | NOK 2,4M | -13% |
| Net profit | NOK 812K | -27% |
| Total assets | NOK 2,1M | +36% |
| Equity | NOK -22,2M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746 | 734 | 767 | 0 | 803 | 1 003 | 1 205 | 1 188 | 1 649 | 1 720 | 1 814 | 1 766 | 2 632 | 2 833 | 3 619 | 4 066 | 4 022 |
| Staff expenses | −63 | −62 | −61 | −0 | −77 | −68 | −7 | −86 | −48 | −9 | −86 | −99 | −160 | −274 | −228 | −132 | −143 |
| EBITDA | 305 | 364 | 274 | 0 | 259 | 205 | −3 530 | 519 | 464 | 605 | 249 | −231 | −10 733 | −11 400 | 1 978 | 2 803 | 2 430 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 305 | 364 | 274 | 0 | 259 | 205 | −3 530 | 519 | 464 | 605 | 249 | −231 | −10 733 | −11 400 | 1 978 | 2 803 | 2 430 |
| Net financials | −51 | −34 | −19 | 0 | 8 | 33 | −130 | −162 | −140 | −79 | −78 | −61 | −214 | −926 | −1 476 | −1 696 | −1 618 |
| Profit before tax | 254 | 330 | 255 | 0 | 267 | 237 | −3 660 | 357 | 324 | 526 | 171 | −292 | −10 947 | −12 326 | 501 | 1 108 | 812 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 254 | 330 | 255 | 0 | 267 | 237 | −3 660 | 357 | 324 | 526 | 171 | −292 | −10 947 | −12 326 | 501 | 1 108 | 812 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 583 | 696 | — | 1 066 | 1 416 | 976 | 1 102 | 1 442 | 1 551 | 1 132 | 565 | 3 442 | 626 | 903 | 1 557 | 2 122 |
| Equity | −201 | 129 | 384 | — | 974 | 1 212 | −2 448 | −2 091 | −1 768 | −1 241 | −1 070 | −1 362 | −12 308 | −24 634 | −24 132 | −23 025 | −22 213 |
| Long-term debt | 679 | 0 | 0 | 0 | 0 | 0 | 3 368 | 3 078 | 2 770 | 2 436 | 2 092 | 1 734 | 13 567 | 25 185 | 24 828 | 24 516 | 24 176 |
| Short-term debt | 26 | 23 | 28 | 0 | 92 | 204 | 56 | 115 | 440 | 357 | 109 | 193 | 2 183 | 75 | 207 | 66 | 160 |
| Total debt | 704 | 454 | 312 | 0 | 92 | 204 | 3 424 | 3 193 | 3 210 | 2 793 | 2 202 | 1 927 | 15 750 | 25 260 | 25 036 | 24 582 | 24 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2021 | — | — |
PA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Søyland | Deputy Member | 0 companies |
| Preben Andre Lorentsen Rauø | Deputy Member | 0 companies |
| Siri Oldeide | Board of Directors | 0 companies |
| Raymond Snarberg Ekren | Board of Directors | 0 companies |
| Bertel Sivertsen | Chairman | 0 companies |
| Ester Hope Iversen | Board of Directors | 0 companies |
| Sebastian Marthinussen Harkestad | Board of Directors | 0 companies |
| Camilla Brosvik Kahrs | Board of Directors | 0 companies |
| David Vedå | Board of Directors | 0 companies |
| Bertil Sivertsen | Chairman | 0 companies |
| Lena Anita Paulsen | Board of Directors | 0 companies |
| Klara-Helen Glesnes | Board of Directors | 0 companies |
| Geir Åge Moss | Board of Directors | 0 companies |