| Revenue | NOK 2,2M | -2% |
| EBITDA | NOK 1,9M | +1% |
| Net profit | NOK 1,3M | +7% |
| Total assets | NOK 15,5M | +10% |
| Equity | NOK 15M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 312 | 1 879 | 1 841 | 1 759 | 1 818 | 1 763 | 1 647 | 1 963 | 1 720 | 1 840 | 1 965 | 2 196 | 2 156 |
| Staff expenses | −505 | −591 | −486 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 504 | 905 | 1 003 | 1 356 | 1 500 | 1 476 | 1 301 | 1 670 | 1 371 | 1 484 | 1 664 | 1 838 | 1 853 |
| Depreciation & amort. | −213 | −213 | −213 | −291 | −291 | −291 | −291 | −291 | −291 | −291 | −291 | −291 | −291 |
| EBIT | 3 291 | 692 | 790 | 1 065 | 1 209 | 1 185 | 1 010 | 1 379 | 1 080 | 1 193 | 1 373 | 1 547 | 1 562 |
| Net financials | −67 | −64 | −32 | −16 | −6 | −1 | −2 | −1 | −2 | 2 | 6 | 25 | 126 |
| Profit before tax | 3 224 | 628 | 758 | 1 049 | 1 203 | 1 184 | 1 008 | 1 378 | 1 078 | 1 195 | 1 380 | 1 572 | 1 688 |
| Tax | 903 | 166 | 205 | 283 | 311 | 296 | 248 | 303 | 237 | 263 | 375 | 346 | 372 |
| Net profit | 2 321 | 462 | 553 | 766 | 893 | 888 | 760 | 1 075 | 841 | 932 | 1 005 | 1 226 | 1 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 983 | 10 572 | 10 656 | 14 297 | 13 822 | 13 720 | 13 450 | 13 359 | 13 420 | 14 203 | 13 003 | 14 184 | 15 535 |
| Equity | 6 613 | 7 076 | 7 629 | 8 395 | 9 287 | 10 175 | 10 936 | 12 010 | 12 851 | 13 783 | 12 488 | 13 714 | 15 031 |
| Long-term debt | 4 814 | 2 974 | 2 532 | 5 286 | 3 972 | 3 080 | 2 110 | 880 | 130 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 523 | 495 | 616 | 563 | 465 | 404 | 468 | 439 | 419 | 515 | 470 | 504 |
| Total debt | 5 370 | 3 497 | 3 027 | 5 902 | 4 535 | 3 545 | 2 514 | 1 349 | 569 | 419 | 515 | 470 | 504 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Stormo | Chairman | 0 companies |