| Revenue | NOK 83M | +7% |
| EBITDA | NOK 5,9M | +62% |
| Net profit | NOK 4M | +77% |
| Total assets | NOK 17,6M | +17% |
| Equity | NOK 9M | +21% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 413 | 41 260 | 39 574 | 46 271 | 54 681 | 48 452 | 50 222 | 53 786 | 54 495 | 59 117 | 58 866 | 66 378 | 75 892 | 77 486 | 82 959 |
| Staff expenses | −7 098 | −6 032 | −5 819 | −7 853 | −8 301 | −7 152 | −7 227 | −7 971 | −8 077 | −8 829 | −8 516 | −9 302 | −10 321 | −11 534 | −11 532 |
| EBITDA | −633 | 932 | 1 524 | 2 608 | 2 295 | 2 617 | 2 836 | 3 400 | 3 641 | 3 237 | 3 348 | 1 918 | 984 | 3 649 | 5 918 |
| Depreciation & amort. | −333 | −225 | −1 515 | −1 382 | −1 461 | −1 352 | −1 260 | −1 354 | −1 477 | −1 414 | −621 | −573 | −598 | −610 | −692 |
| EBIT | −967 | 707 | 10 | 1 226 | 835 | 1 266 | 1 576 | 2 046 | 2 163 | 1 823 | 2 727 | 1 345 | 386 | 3 038 | 5 226 |
| Net financials | −565 | −1 258 | −1 655 | −1 512 | −1 201 | −1 183 | −809 | −549 | −548 | −599 | −14 | 25 | −56 | −119 | −50 |
| Profit before tax | −1 532 | −551 | −1 645 | −286 | −366 | 82 | 767 | 1 497 | 1 616 | 1 225 | 2 713 | 1 370 | 331 | 2 920 | 5 177 |
| Tax | 24 | −302 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 567 | 306 | 71 | 647 | 1 148 |
| Net profit | −1 556 | −250 | −1 645 | −286 | −366 | 82 | 767 | 1 497 | 1 616 | 1 225 | 2 146 | 1 064 | 260 | 2 273 | 4 029 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 729 | 30 802 | 31 304 | 31 367 | 31 005 | 29 043 | 29 694 | 30 519 | 30 199 | 29 663 | 12 330 | 12 713 | 12 886 | 15 068 | 17 649 |
| Equity | 452 | 202 | 1 060 | 2 784 | 2 417 | 2 500 | 3 267 | 4 764 | 6 379 | 7 604 | 6 332 | 6 396 | 6 656 | 7 429 | 8 958 |
| Long-term debt | 1 073 | 25 467 | 23 947 | 23 876 | 23 796 | 22 664 | 22 395 | 21 674 | 20 467 | 18 354 | 1 029 | 1 030 | 1 040 | 1 060 | 664 |
| Short-term debt | 20 204 | 5 133 | 6 297 | 4 708 | 4 792 | 3 879 | 4 033 | 4 082 | 3 354 | 3 705 | 4 969 | 5 287 | 5 190 | 6 579 | 8 027 |
| Total debt | 21 278 | 30 600 | 30 244 | 28 583 | 28 588 | 26 543 | 26 428 | 25 756 | 23 820 | 22 059 | 5 998 | 6 316 | 6 230 | 7 639 | 8 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gabbas Holding As | Company | 50.0% | 50.0% | 2024 |
Pb Industrier As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Jørgensen | Chief Executive Officer | 0 companies |
| Jan Henrik Jelsa | Chairman | 0 companies |
| William Gulliksen | Board of Directors | 0 companies |