| Revenue | NOK 7,3M | +11% |
| EBITDA | NOK -233K | -164% |
| Net profit | NOK -402K | -251% |
| Total assets | NOK 3,2M | +12% |
| Equity | NOK -299K | -391% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 706 | 4 586 | 4 831 | 4 848 | 5 128 | 5 626 | 5 653 | 6 044 | 6 955 | 7 422 | 6 937 | 7 341 | 6 765 | 6 963 | 7 010 | 6 557 | 7 299 |
| Staff expenses | −2 360 | −2 803 | −3 126 | −3 218 | −3 085 | −3 283 | −3 256 | −3 357 | −4 060 | −4 274 | −4 024 | −3 398 | −3 987 | −3 996 | −4 020 | −4 197 | −3 360 |
| EBITDA | 566 | 969 | 755 | 714 | 839 | 943 | 1 292 | 1 343 | 2 069 | 2 282 | 1 909 | 1 691 | 1 518 | 1 565 | 1 268 | 362 | −233 |
| Depreciation & amort. | −10 | −7 | −16 | −9 | −7 | −5 | −49 | −38 | −29 | −25 | −29 | −11 | −8 | −6 | −5 | −4 | −3 |
| EBIT | 556 | 962 | 739 | 704 | 832 | 938 | 1 243 | 1 305 | 2 040 | 2 256 | 1 880 | 1 680 | 1 510 | 1 559 | 1 263 | 359 | −236 |
| Net financials | 29 | 12 | 5 | −3 | −2 | 6 | −10 | −0 | −55 | 2 | −3 | 22 | 1 | 1 | 15 | −19 | −166 |
| Profit before tax | 585 | 973 | 744 | 701 | 830 | 944 | 1 233 | 1 305 | 1 985 | 2 258 | 1 876 | 1 702 | 1 510 | 1 560 | 1 277 | 340 | −402 |
| Tax | 165 | 274 | 209 | 197 | 233 | 267 | 342 | 354 | 506 | 542 | 426 | 408 | 334 | 351 | 271 | 74 | −0 |
| Net profit | 420 | 699 | 535 | 504 | 597 | 678 | 891 | 952 | 1 480 | 1 716 | 1 450 | 1 294 | 1 176 | 1 208 | 1 006 | 265 | −402 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 279 | 2 141 | 2 292 | 2 256 | 2 630 | 2 647 | 2 915 | 2 922 | 3 542 | 3 803 | 3 272 | 3 131 | 3 253 | 3 377 | 3 080 | 2 861 | 3 214 |
| Equity | 128 | 214 | 229 | 226 | 263 | 100 | 100 | 100 | 100 | 100 | 100 | 394 | 394 | 100 | 100 | 103 | −299 |
| Long-term debt | 0 | 0 | 22 | 29 | 0 | 3 | 92 | 72 | 55 | 34 | 19 | 5 | 5 | 5 | 5 | 0 | 0 |
| Short-term debt | 1 151 | 1 927 | 2 040 | 2 001 | 2 367 | 2 544 | 2 723 | 2 750 | 3 387 | 3 669 | 3 153 | 2 733 | 2 854 | 3 272 | 2 976 | 2 758 | 3 513 |
| Total debt | 1 151 | 1 927 | 2 063 | 2 030 | 2 367 | 2 547 | 2 815 | 2 822 | 3 442 | 3 703 | 3 172 | 2 737 | 2 859 | 3 277 | 2 980 | 2 758 | 3 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
ID Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isma System As | Company | 100.0% | 100.0% | 2022 |
Credial As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Agyeman Lønning | Chief Executive Officer | 0 companies |
| Terje Haugen | Chief Executive Officer | 0 companies |
| Ina Davidsen Raa | Chief Executive Officer | 0 companies |
| Martin Haugen | Chairman | 0 companies |
| Aleksander Meidell-Hagewick | Board of Directors | 0 companies |
| Tom Fredrik Haugen | Board of Directors | 0 companies |