| Revenue | NOK 525K | -4% |
| EBITDA | NOK 275K | +14% |
| Net profit | NOK 166K | +28% |
| Total assets | NOK 2,3M | +8% |
| Equity | NOK 2,3M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 571 | 540 | 540 | 540 | 543 | 540 | 540 | 361 | 495 | 480 | 480 | 480 | 480 | 480 | 545 | 525 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 |
| EBITDA | 293 | 308 | 220 | 243 | 250 | 228 | 267 | 205 | 177 | 348 | 279 | 296 | 265 | 249 | 234 | 241 | 275 |
| Depreciation & amort. | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −69 | −84 | −84 | −84 | −84 | −83 | −76 | −76 | −76 | −76 |
| EBIT | 227 | 242 | 154 | 177 | 184 | 162 | 201 | 136 | 93 | 264 | 194 | 211 | 181 | 173 | 157 | 164 | 199 |
| Net financials | −111 | −75 | −43 | −54 | −51 | −44 | −36 | −28 | −17 | −9 | −2 | 0 | −0 | 0 | −1 | 2 | 15 |
| Profit before tax | 116 | 167 | 111 | 123 | 133 | 117 | 165 | 109 | 75 | 255 | 192 | 212 | 181 | 173 | 157 | 166 | 213 |
| Tax | 36 | 25 | 22 | 34 | 37 | 31 | 44 | 25 | 16 | 59 | 42 | 47 | 40 | 38 | 34 | 37 | 47 |
| Net profit | 80 | 142 | 89 | 88 | 95 | 86 | 120 | 84 | 59 | 196 | 151 | 165 | 141 | 135 | 122 | 130 | 166 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 882 | 2 854 | 2 731 | 2 691 | 2 800 | 2 646 | 2 735 | 2 657 | 2 601 | 2 513 | 2 565 | 2 732 | 2 568 | 2 335 | 2 464 | 2 183 | 2 348 |
| Equity | 1 353 | 1 495 | — | 1 672 | 1 768 | 1 854 | 1 974 | 2 058 | 2 117 | 2 313 | 2 464 | 2 629 | 2 470 | 2 245 | 2 367 | 2 097 | 2 263 |
| Long-term debt | 1 425 | 1 275 | 1 134 | 1 000 | 862 | 721 | 579 | 435 | 285 | 134 | 56 | 56 | 52 | 49 | 45 | 41 | 35 |
| Short-term debt | 104 | 84 | 13 | 19 | 170 | 71 | 182 | 164 | 199 | 66 | 45 | 47 | 45 | 41 | 51 | 45 | 50 |
| Total debt | 1 529 | 1 359 | 1 147 | 1 019 | 1 032 | 792 | 761 | 598 | 484 | 199 | 101 | 103 | 98 | 90 | 96 | 86 | 85 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brendhaugen Invest As | Company | 25.0% | 25.0% | 2024 |
A E Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Gliddi Larsen | Chairman | 0 companies |
| Araceli Einang | Board of Directors | 0 companies |
| Trine Valaker | Board of Directors | 0 companies |
| Arnfinn Kenneth Osdal | Board of Directors | 0 companies |