| Revenue | NOK 162K | -46% |
| EBITDA | NOK 6K | -92% |
| Net profit | NOK -25K | -167% |
| Total assets | NOK 916K | -16% |
| Equity | NOK 308K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 492 | 0 | 641 | 5 455 | 5 400 | 5 200 | 4 016 | 3 612 | 4 847 | 4 800 | 1 385 | 891 | 812 | 1 048 | 302 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 015 | −134 | −104 | −304 | −558 | −573 | −612 | −5 | −50 | −1 | −1 | −1 | −0 |
| EBITDA | −101 | 998 | 335 | 591 | −47 | 483 | 152 | 19 | 101 | 472 | 209 | 456 | 260 | 76 | 694 | 78 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −60 | −27 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −101 | 998 | 335 | 591 | −47 | 483 | 152 | 19 | 41 | 412 | 181 | 456 | 260 | 76 | 694 | 78 | 6 |
| Net financials | −377 | −381 | −234 | −479 | −388 | −10 | −147 | −11 | −13 | −209 | −44 | −36 | −36 | −3 | −9 | −34 | −31 |
| Profit before tax | −478 | 617 | 101 | 112 | −435 | 473 | 4 | 8 | 28 | 203 | 137 | 420 | 224 | 73 | 686 | 44 | −25 |
| Tax | −134 | 343 | −0 | −0 | −0 | 9 | 1 | 2 | 2 | 57 | 45 | 59 | 48 | 15 | 150 | 7 | −0 |
| Net profit | −344 | 274 | 101 | 112 | −435 | 464 | 3 | 6 | 26 | 146 | 92 | 361 | 176 | 58 | 536 | 37 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 995 | 3 327 | 2 955 | 3 583 | 1 431 | 1 789 | 1 590 | 2 276 | 2 550 | 2 474 | 2 824 | 2 420 | 2 077 | 1 991 | 1 157 | 1 091 | 916 |
| Equity | −129 | 144 | 322 | 434 | 183 | 647 | −50 | 106 | 326 | 290 | 346 | 281 | 286 | 291 | 294 | 308 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 7 | 1 | 0 | 0 | 1 200 | 725 | 560 | 560 | 284 | 221 | 158 |
| Short-term debt | 2 645 | 852 | 268 | 264 | 1 247 | 1 133 | 1 633 | 2 169 | 2 224 | 2 184 | 1 278 | 1 414 | 1 231 | 1 140 | 578 | 562 | 451 |
| Total debt | 7 124 | 3 183 | 2 633 | 3 149 | 1 247 | 1 142 | 1 640 | 2 170 | 2 224 | 2 184 | 2 478 | 2 139 | 1 791 | 1 700 | 862 | 784 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2010 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topstad Og Spieler Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Kvanvig | Deputy Member | 0 companies |
| Thomas Spieler | Chief Executive Officer | 0 companies |
| Gunnar Topstad | Board of Directors | 0 companies |