| Revenue | NOK 135,7M | +7% |
| EBITDA | NOK -5,8M | -100% |
| Net profit | NOK -9,4M | -44% |
| Total assets | NOK 49,3M | +23% |
| Equity | NOK 14,4M | +6% |
| Employees | 108 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 758 | 84 147 | 97 321 | 94 720 | 96 846 | 97 393 | 96 402 | 84 660 | 94 546 | 101 027 | 101 945 | 98 040 | 53 377 | 74 327 | 105 850 | 126 947 | 135 698 |
| Staff expenses | −28 521 | −26 591 | −27 041 | −27 836 | −29 555 | −31 264 | −31 129 | −26 653 | −27 689 | −29 052 | −28 981 | −30 730 | −19 364 | −20 244 | −30 222 | −37 133 | −44 450 |
| EBITDA | 8 547 | 1 014 | −4 593 | −1 981 | −4 749 | −24 551 | −10 389 | −41 024 | −3 051 | −3 539 | −10 829 | −14 739 | −25 280 | −28 520 | −10 607 | −2 891 | −5 783 |
| Depreciation & amort. | −1 683 | −2 160 | −4 326 | −4 293 | −3 809 | −3 873 | −3 794 | −3 470 | −5 401 | −5 388 | −5 104 | −5 260 | −5 083 | −5 174 | −3 208 | −4 298 | −5 355 |
| EBIT | 6 864 | −1 146 | −8 919 | −6 275 | −8 557 | −28 424 | −14 183 | −44 495 | −8 451 | −8 927 | −15 933 | −19 999 | −30 363 | −33 694 | −13 815 | −7 189 | −11 139 |
| Net financials | 413 | 103 | −709 | −963 | −1 199 | −954 | −1 143 | −672 | −860 | −269 | −264 | −510 | −358 | −305 | −1 198 | −1 168 | −885 |
| Profit before tax | 7 277 | −1 042 | −9 628 | −7 238 | −9 756 | −29 379 | −15 326 | −45 167 | −9 312 | −9 196 | −16 196 | −20 509 | −30 721 | −33 999 | −15 013 | −8 358 | −12 024 |
| Tax | 2 090 | −232 | −2 640 | −1 953 | −3 264 | −8 107 | −4 090 | −12 131 | −2 380 | −2 147 | −3 662 | −4 493 | −6 751 | −7 479 | −3 291 | −1 828 | −2 642 |
| Net profit | 5 187 | −810 | −6 988 | −5 284 | −6 492 | −21 271 | −11 237 | −33 036 | −6 931 | −7 049 | −12 535 | −16 016 | −23 971 | −26 521 | −11 722 | −6 529 | −9 382 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 791 | 30 924 | 34 517 | 38 700 | 31 543 | 48 072 | 39 922 | 78 519 | 39 593 | 38 169 | 42 150 | 48 335 | 46 453 | 50 239 | 63 442 | 39 982 | 49 252 |
| Equity | 3 583 | 5 939 | 4 927 | 10 442 | 9 771 | 9 380 | 9 093 | 12 557 | 13 126 | 13 676 | 13 847 | 14 211 | 10 793 | 10 871 | 13 189 | 13 679 | 14 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 208 | 24 985 | 29 158 | 28 019 | 21 589 | 38 623 | 30 813 | 65 961 | 26 467 | 24 493 | 28 304 | 34 124 | 35 660 | 39 369 | 50 253 | 26 303 | 34 814 |
| Total debt | 18 208 | 24 985 | 29 158 | 28 019 | 21 589 | 38 623 | 30 813 | 65 961 | 26 467 | 24 493 | 28 304 | 34 124 | 35 660 | 39 369 | 50 253 | 26 303 | 34 814 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |