| Revenue | NOK 1M | -58% |
| EBITDA | NOK 682K | -19% |
| Net profit | NOK -6K | -107% |
| Total assets | NOK 9,2M | +4% |
| Equity | NOK 3,1M | +0% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 605 | 3 881 | 4 396 | 4 677 | 4 715 | 5 455 | 6 240 | 6 042 | 6 669 | 6 098 | 6 139 | 6 428 | 6 313 | 7 686 | 6 554 | 8 672 | 2 453 | 1 020 |
| Staff expenses | −0 | −1 249 | −1 308 | −1 567 | −1 907 | −1 922 | −2 191 | −2 481 | −2 765 | −2 614 | −2 739 | −2 977 | −2 889 | −2 779 | −3 276 | −3 468 | −4 942 | −827 | −0 |
| EBITDA | 0 | 492 | 492 | 456 | 404 | 439 | 403 | 538 | 487 | 853 | 431 | 286 | 638 | 697 | 1 424 | 89 | −917 | 842 | 682 |
| Depreciation & amort. | −0 | −172 | −19 | −28 | −31 | −54 | 1 852 | −218 | −201 | −199 | −184 | −178 | −178 | −184 | −186 | −244 | −279 | −335 | −270 |
| EBIT | 0 | 320 | 474 | 427 | 373 | 385 | 2 254 | 320 | 287 | 655 | 248 | 108 | 459 | 513 | 1 238 | −155 | −1 196 | 507 | 413 |
| Net financials | 0 | −232 | −159 | −150 | −145 | −175 | −176 | −166 | −150 | −122 | −86 | −82 | −78 | −69 | −54 | −130 | −336 | −391 | −421 |
| Profit before tax | 0 | 89 | 315 | 277 | 228 | 210 | 2 078 | 154 | 137 | 533 | 161 | 26 | 381 | 444 | 1 185 | −285 | −1 532 | 116 | −8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −573 | 582 | 42 | 35 | 131 | 36 | 4 | 84 | 98 | 261 | −63 | −320 | 25 | −2 |
| Net profit | 0 | 89 | 315 | 277 | 228 | 783 | 1 497 | 113 | 102 | 402 | 125 | 22 | 297 | 346 | 924 | −222 | −1 212 | 90 | −6 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 096 | 2 334 | 2 467 | 2 889 | 4 470 | 5 727 | 5 758 | 5 711 | 6 017 | 5 906 | 5 518 | 5 587 | 5 740 | 6 645 | 8 401 | 10 432 | 8 810 | 9 150 |
| Equity | — | −1 081 | −766 | −489 | −111 | 672 | 2 169 | 2 281 | 2 384 | 2 785 | 2 910 | 2 932 | 3 229 | 3 575 | 4 500 | 4 277 | 3 065 | 3 155 | 3 149 |
| Long-term debt | 0 | 2 838 | 2 676 | 2 502 | 2 312 | 3 025 | 2 848 | 2 693 | 2 725 | 2 490 | 2 243 | 1 975 | 1 701 | 1 413 | 1 108 | 3 428 | 5 558 | 5 393 | 5 919 |
| Short-term debt | 0 | 339 | 424 | 454 | 688 | 772 | 710 | 784 | 603 | 742 | 753 | 611 | 657 | 751 | 1 037 | 696 | 1 809 | 262 | 83 |
| Total debt | 0 | 3 177 | 3 100 | 2 956 | 3 000 | 3 797 | 3 558 | 3 477 | 3 328 | 3 232 | 2 996 | 2 586 | 2 358 | 2 164 | 2 145 | 4 124 | 7 367 | 5 655 | 6 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 1998 | — | — | |
| Deputy Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mca Holding As | Company | 50.0% | 50.0% | 2024 |
Feldt Transport As | Company | 50.0% | 50.0% | 2024 |
Løv Invest As | Company | 34.0% | 34.0% | 2022 |
| Individual | 33.0% | 33.0% | 2022 | |
Elijon Invest As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Feldt | Chief Executive Officer | 0 companies |
| Arnt Erling Paulsen | Chief Executive Officer | 0 companies |
| August Gussar Valle Carlstein | Chief Executive Officer | 0 companies |
| Andreas Jakobsen | Board of Directors | 0 companies |
| Per Johansen | Chairman | 0 companies |
| Jonny Hanssen | Deputy Chairman | 0 companies |