| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | -103% |
| Net profit | NOK -96K | -104% |
| Total assets | NOK 4,1M | -3% |
| Equity | NOK 3,5M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 111 | 600 | 450 | 3 889 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 884 | 504 | 372 | 3 614 | −116 |
| Depreciation & amort. | −272 | −272 | −272 | −63 | −63 |
| EBIT | 612 | 232 | 100 | 3 551 | −179 |
| Net financials | −395 | −161 | −185 | −182 | 56 |
| Profit before tax | 218 | 71 | −85 | 3 369 | −122 |
| Tax | 5 | 45 | −97 | 741 | −27 |
| Net profit | 213 | 27 | 12 | 2 628 | −96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 121 | 5 564 | 4 786 | 4 238 | 4 100 |
| Equity | 940 | 966 | 979 | 3 606 | 3 511 |
| Long-term debt | 0 | 0 | 0 | 595 | 488 |
| Short-term debt | 5 | 45 | 18 | 37 | 101 |
| Total debt | 8 181 | 4 597 | 3 807 | 632 | 590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GM Chief Executive Officer | Chief Executive Officer | 2025 |
SE Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Deputy Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.35% | 99.35% | 2024 | |
| Individual | 56.14% | 56.14% | 2022 | |
Blå Kors Skudenes | Company | 3.15% | 3.15% | 2023 |
| Company | 1.05% | 1.05% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Kristoffersen Vedøy | Chief Executive Officer | 0 companies |
| Gunn Marie Mattingsdal | Chief Executive Officer | 0 companies |
| Susan Elin Borg | Deputy Member | 0 companies |
| Karen Synnøve Hasselberg Sørensen | Board of Directors | 0 companies |
| John Jakobsen Syre | Board of Directors | 0 companies |
| Karl Johan Kristoffersen | Chairman | 0 companies |
| Svein Inge Huseby | Board of Directors | 0 companies |
| Aud Karin Andreassen Førland | Board of Directors | 0 companies |
| Halvor Hansen | Deputy Chairman | 0 companies |
| Jan Birger Medhaug | Chairman | 0 companies |
| Svein Olav Apeland | Board of Directors | 0 companies |
| Turid Aune | Board of Directors | 0 companies |