| Revenue | NOK 30,3M | +1784% |
| EBITDA | NOK 27,7M | +3076% |
| Net profit | NOK 24,9M | +17194% |
| Total assets | NOK 183,8M | +1532% |
| Equity | NOK 59,1M | +629% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 039 | 1 146 | 1 054 | 1 186 | 1 246 | 1 342 | 1 342 | 1 361 | 3 328 | 1 339 | 1 377 | 1 416 | 1 443 | 1 421 | 1 453 | 1 606 | 30 262 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 628 | 600 | 528 | 483 | 643 | 749 | 776 | 740 | 2 803 | −2 413 | −140 | 805 | 808 | 736 | 183 | 873 | 27 719 |
| Depreciation & amort. | −0 | −79 | −9 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 |
| EBIT | 0 | 549 | 590 | 518 | 473 | 633 | 739 | 766 | 730 | 2 793 | −2 413 | −140 | 805 | 808 | 736 | 183 | 873 | 27 693 |
| Net financials | 0 | −699 | −548 | −544 | −506 | −511 | −470 | −698 | −5 750 | −3 246 | −691 | −813 | −896 | −941 | −984 | −1 020 | −1 060 | 2 506 |
| Profit before tax | 0 | −149 | 42 | −26 | −34 | 122 | 269 | 68 | −5 020 | −453 | −3 103 | −953 | −91 | −133 | −248 | −837 | −187 | 30 200 |
| Tax | −0 | −45 | 11 | −11 | −13 | 34 | 81 | 18 | 7 | 494 | 16 | −48 | −20 | −29 | −55 | −184 | −41 | 5 263 |
| Net profit | 0 | −104 | 31 | −15 | −20 | 88 | 188 | 50 | −5 027 | −948 | −3 119 | −905 | −71 | −104 | −193 | −653 | −146 | 24 937 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 999 | 11 380 | 11 735 | 10 580 | 11 734 | 12 322 | 14 022 | 13 941 | 11 230 | 9 092 | 8 313 | 9 024 | 9 700 | 10 389 | 10 447 | 11 259 | 183 788 |
| Equity | — | −344 | −313 | −328 | −349 | −261 | −73 | −23 | −5 051 | −5 998 | −9 118 | −10 023 | −10 094 | −10 198 | −10 391 | −11 044 | −11 190 | 59 147 |
| Long-term debt | 0 | 11 331 | 0 | 0 | 0 | 11 982 | 12 383 | 13 953 | 18 914 | 17 042 | 14 902 | 18 311 | 19 072 | 19 887 | 20 780 | 21 215 | 22 242 | 124 465 |
| Short-term debt | 0 | 12 | 6 | 5 | 12 | 13 | 12 | 92 | 78 | 186 | 3 307 | 25 | 45 | 10 | 0 | 275 | 207 | 176 |
| Total debt | 0 | 11 343 | 11 694 | 12 063 | 10 929 | 11 994 | 12 395 | 14 045 | 18 992 | 17 228 | 18 210 | 18 336 | 19 118 | 19 897 | 20 780 | 21 491 | 22 448 | 124 641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Finn Karlsen | Deputy Member | 0 companies |
| Erik Eide | Chairman | 0 companies |
| Torstein Vik | Board of Directors | 0 companies |
| Odd Ståle Fimland | Chairman | 0 companies |