| Revenue | NOK 3,4M | +2428% |
| EBITDA | NOK -423K | -504% |
| Net profit | NOK -1,9M | -4253% |
| Total assets | NOK 2,4M | -74% |
| Equity | NOK 534K | -78% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 715 | 717 | 779 | 1 193 | 2 108 | 1 388 | 335 | 326 | 343 | 459 | 3 362 | 1 499 | 120 | 136 | 3 434 |
| Staff expenses | −0 | −1 | −0 | −7 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 602 | 533 | 441 | −1 471 | 672 | 1 514 | 1 045 | 92 | 42 | 107 | 313 | 3 197 | 1 372 | −143 | 105 | −423 |
| Depreciation & amort. | −91 | −89 | −87 | −83 | −51 | −20 | −20 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 511 | 444 | 354 | −1 554 | 621 | 1 494 | 1 025 | 84 | 42 | 107 | 313 | 3 197 | 1 372 | −143 | 105 | −423 |
| Net financials | −184 | −180 | −166 | −204 | −205 | −105 | −64 | 3 | 6 | −15 | −9 | −9 | −16 | 1 969 | −45 | −1 604 |
| Profit before tax | 327 | 264 | 188 | −1 759 | 416 | 1 388 | 961 | 88 | 49 | 92 | 304 | 3 188 | 1 356 | 1 826 | 60 | −2 027 |
| Tax | 93 | 48 | 30 | −499 | 117 | 389 | 260 | 2 | 1 | 10 | 60 | 701 | 299 | 118 | 13 | −82 |
| Net profit | 234 | 216 | 158 | −1 259 | 299 | 1 000 | 702 | 85 | 48 | 82 | 245 | 2 487 | 1 057 | 1 708 | 47 | −1 944 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 937 | 3 920 | 3 876 | 4 269 | 3 283 | 2 871 | 3 745 | 2 533 | 2 532 | 2 906 | 3 069 | 2 365 | 4 674 | 9 971 | 9 223 | 2 364 |
| Equity | 1 013 | 1 229 | 1 387 | 127 | 427 | 1 427 | 2 128 | 2 214 | 2 261 | 2 243 | 2 338 | 1 205 | 1 458 | 2 113 | 2 479 | 534 |
| Long-term debt | 2 765 | 0 | 0 | 0 | 2 715 | 1 414 | 1 601 | 268 | 269 | 551 | 472 | 892 | 2 175 | 4 868 | 5 107 | 2 144 |
| Short-term debt | 160 | 118 | 106 | 99 | 142 | 30 | 16 | 52 | 2 | 112 | 259 | 268 | 1 041 | 2 990 | 1 637 | −314 |
| Total debt | 2 924 | 2 692 | 2 490 | 4 141 | 2 856 | 1 444 | 1 617 | 320 | 271 | 663 | 731 | 1 160 | 3 217 | 7 859 | 6 744 | 1 829 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Arne Farstad | Chairman | 0 companies |