| Revenue | NOK 631K | +405% |
| EBITDA | NOK 210K | +165% |
| Net profit | NOK 189K | +270% |
| Total assets | NOK 1,2M | +1350% |
| Equity | NOK 228K | +127% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 108 | 5 636 | 8 097 | 5 050 | 3 527 | 321 | 19 | 219 | 422 | 147 | 134 | 111 | 111 | 111 | 170 | 125 | 631 |
| Staff expenses | −2 294 | −2 036 | −2 028 | −1 631 | −1 337 | −94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −91 | −123 | 1 191 | −402 | −377 | −157 | −124 | −48 | 223 | −1 | 104 | 63 | 58 | 83 | 146 | 79 | 210 |
| Depreciation & amort. | −177 | −241 | −147 | −76 | −76 | −76 | −33 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 |
| EBIT | −268 | −364 | 1 044 | −479 | −454 | −233 | −157 | −67 | 223 | −1 | 104 | 63 | 58 | 83 | 146 | 79 | 187 |
| Net financials | −91 | −121 | −109 | −114 | −187 | −122 | −2 | −1 | −1 | 2 | 0 | 0 | 0 | 1 | 1 | −28 | 1 |
| Profit before tax | −360 | −485 | 935 | −592 | −641 | −356 | −159 | −68 | 222 | 1 | 104 | 63 | 58 | 85 | 148 | 51 | 189 |
| Tax | −10 | −0 | 33 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −350 | −485 | 902 | −560 | −641 | −356 | −159 | −68 | 222 | 1 | 104 | 63 | 58 | 85 | 148 | 51 | 189 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 451 | 1 561 | 2 482 | 1 962 | 488 | 326 | 128 | 234 | 99 | 45 | 5 | 3 | 0 | 139 | 45 | 79 | 1 151 |
| Equity | −212 | −697 | 205 | −354 | −995 | −1 351 | −1 510 | −1 577 | −1 355 | −1 354 | −1 250 | −1 187 | −1 129 | −1 045 | −897 | −846 | 228 |
| Long-term debt | 516 | 696 | 405 | 400 | 299 | 1 566 | 1 540 | 1 717 | 1 371 | 0 | 0 | 0 | 0 | 0 | 135 | 385 | 0 |
| Short-term debt | 1 147 | 1 561 | 1 872 | 1 916 | 1 185 | 111 | 99 | 94 | 82 | 1 399 | 1 255 | 1 190 | 1 129 | 1 183 | 807 | 540 | 923 |
| Total debt | 1 662 | 2 258 | 2 277 | 2 316 | 1 484 | 1 677 | 1 638 | 1 811 | 1 454 | 1 399 | 1 255 | 1 190 | 1 129 | 1 183 | 942 | 925 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Holth Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Sigmund Holth | Deputy Member | 0 companies |
| Thor Asgeir Holth | Chairman | 0 companies |