| Revenue | NOK 32,2M | +16% |
| EBITDA | NOK 4,1M | -12% |
| Net profit | NOK 3,2M | -12% |
| Total assets | NOK 10,4M | -25% |
| Equity | NOK 5,3M | +80% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 283 | 25 913 | 25 544 | 27 825 | 32 189 |
| Staff expenses | −6 305 | −8 064 | −7 803 | −8 906 | −10 276 |
| EBITDA | 4 428 | 4 173 | 3 178 | 4 655 | 4 084 |
| Depreciation & amort. | −112 | −84 | −50 | −53 | −120 |
| EBIT | 4 316 | 4 089 | 3 128 | 4 602 | 3 964 |
| Net financials | −57 | 61 | 31 | 15 | 108 |
| Profit before tax | 4 260 | 4 150 | 3 159 | 4 617 | 4 072 |
| Tax | 950 | 914 | 697 | 1 021 | 897 |
| Net profit | 3 309 | 3 236 | 2 463 | 3 596 | 3 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 183 | 7 381 | 11 638 | 13 928 | 10 402 |
| Equity | 107 | 3 343 | 5 806 | 2 958 | 5 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 076 | 4 038 | 5 832 | 10 969 | 5 063 |
| Total debt | 7 076 | 4 038 | 5 832 | 10 969 | 5 063 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Deputy Member | Deputy Member | 2022 |
ML Chief Executive Officer | Chief Executive Officer | 1998 |
| Former (1) | ||
KW Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brp Systems Group Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Werner Sjøvold | Deputy Member | 0 companies |
| Lars Garmaker Tønnesen | Deputy Member | 0 companies |
| Marius Lund Andersson | Chief Executive Officer | 0 companies |
| Olov Thomas Säld | Chairman | 0 companies |
| Per Gustaf Hallgren | Board of Directors | 0 companies |