| Revenue | NOK 69,4M | -3% |
| EBITDA | NOK 1,2M | -73% |
| Net profit | NOK 488K | -84% |
| Total assets | NOK 19,1M | -9% |
| Equity | NOK 5,1M | +11% |
| Employees | 23 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 998 | 21 630 | 21 023 | 24 518 | 27 650 | 32 557 | 34 150 | 39 367 | 54 302 | 62 762 | 71 584 | 69 396 |
| Staff expenses | −4 911 | −5 853 | −5 813 | −6 561 | −8 036 | −9 554 | −10 397 | −11 630 | −14 043 | −17 409 | −20 775 | −23 052 |
| EBITDA | 1 083 | 1 832 | 1 426 | 1 638 | 2 851 | 1 657 | 1 975 | 1 927 | 5 760 | 3 112 | 4 440 | 1 211 |
| Depreciation & amort. | −206 | −52 | −40 | −53 | −47 | −100 | −176 | −185 | −204 | −343 | −411 | −438 |
| EBIT | 877 | 1 780 | 1 386 | 1 585 | 2 804 | 1 557 | 1 799 | 1 742 | 5 556 | 2 768 | 4 029 | 774 |
| Net financials | −217 | −19 | −11 | 1 | −2 | 52 | 24 | −8 | −19 | −23 | −58 | −141 |
| Profit before tax | 660 | 1 761 | 1 376 | 1 586 | 2 802 | 1 610 | 1 823 | 1 734 | 5 537 | 2 745 | 3 970 | 633 |
| Tax | 186 | 586 | 379 | 401 | 684 | 379 | 406 | 381 | 1 218 | 605 | 871 | 145 |
| Net profit | 474 | 1 174 | 997 | 1 185 | 2 118 | 1 231 | 1 417 | 1 352 | 4 319 | 2 140 | 3 100 | 488 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 517 | 6 968 | 6 119 | 7 036 | 8 681 | 8 551 | 11 930 | 12 265 | 16 274 | 23 414 | 21 115 | 19 112 |
| Equity | 807 | 1 349 | 1 446 | 1 631 | 2 749 | 2 780 | 3 197 | 3 550 | 4 869 | 6 008 | 4 608 | 5 096 |
| Long-term debt | 3 389 | 0 | 0 | 0 | 0 | 0 | 175 | 142 | 103 | 60 | 1 923 | 1 667 |
| Short-term debt | 3 322 | 5 619 | 4 673 | 5 405 | 5 932 | 5 771 | 8 558 | 8 574 | 11 302 | 17 346 | 14 584 | 12 348 |
| Total debt | 6 710 | 5 619 | 4 673 | 5 405 | 5 932 | 5 771 | 8 733 | 8 716 | 11 405 | 17 406 | 16 507 | 14 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2021 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.4% | 18.4% | 2024 | |
| Individual | 18.4% | 18.4% | 2024 | |
| Individual | 18.4% | 18.4% | 2024 | |
| Individual | 18.4% | 18.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Erling Ryste | Deputy Member | 0 companies |
| Espen Egset | Chief Executive Officer | 0 companies |
| Ottar Fiksdal Egset | Chairman | 0 companies |
| Helge Olav Åmelfot | Chairman | 0 companies |