| Revenue | NOK 361K | +0% |
| EBITDA | NOK -1,2M | -5197% |
| Net profit | NOK -595K | -146% |
| Total assets | NOK 10M | -43% |
| Equity | NOK 9,6M | -22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 84 | 60 | 447 | 423 | 389 | 282 | 286 | 310 | 240 | 240 | 240 | 240 | 240 | 240 | 340 | 360 | 360 | 361 |
| Staff expenses | −0 | −81 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | −273 | −201 | 29 | 127 | 220 | 173 | 205 | 193 | 157 | 109 | 100 | 155 | 141 | 90 | 167 | 151 | 24 | −1 220 |
| Depreciation & amort. | −0 | −38 | −325 | −118 | −102 | −85 | −76 | −101 | −60 | −57 | −60 | −60 | −60 | −60 | −60 | −60 | −60 | −74 | −92 |
| EBIT | 0 | −310 | −526 | −89 | 25 | 135 | 96 | 104 | 133 | 100 | 49 | 40 | 95 | 81 | 30 | 107 | 91 | −50 | −1 312 |
| Net financials | 0 | 124 | −28 | −7 | 20 | 169 | 34 | 53 | 53 | 54 | 57 | 63 | 69 | 282 | 366 | −401 | −124 | 1 372 | 712 |
| Profit before tax | 0 | −186 | −554 | −96 | 45 | 304 | 130 | 156 | 185 | 154 | 106 | 104 | 164 | 363 | 396 | −294 | −33 | 1 321 | −600 |
| Tax | −0 | −0 | −0 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 36 | 35 | −42 | −0 | −0 | 38 | −5 |
| Net profit | 0 | −186 | −554 | −78 | 45 | 304 | 130 | 156 | 185 | 154 | 106 | 104 | 128 | 328 | 437 | −294 | −33 | 1 284 | −595 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 235 | 6 450 | 4 700 | 4 693 | 4 716 | 4 545 | 4 806 | 4 878 | 4 964 | 5 082 | 5 167 | 5 346 | 6 702 | 12 768 | 12 506 | 20 871 | 17 675 | 10 013 |
| Equity | — | 5 544 | 4 491 | 4 405 | 4 450 | 4 404 | 4 534 | 4 690 | 4 876 | 4 929 | 5 035 | 5 138 | 5 267 | 5 595 | 4 921 | 4 627 | 13 021 | 12 334 | 9 616 |
| Long-term debt | 0 | 1 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 42 | 6 500 | 6 500 | 6 500 | 5 038 | 0 |
| Short-term debt | 0 | 91 | 359 | 295 | 243 | 313 | 11 | 116 | 2 | 35 | 47 | 28 | 44 | 1 066 | 1 346 | 1 379 | 1 349 | 304 | 364 |
| Total debt | 0 | 1 691 | 1 959 | 295 | 243 | 313 | 11 | 116 | 2 | 35 | 47 | 28 | 79 | 1 107 | 7 846 | 7 879 | 7 849 | 5 341 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Marit Løken | Deputy Member | 0 companies |
| Lars Jørgen Løken | Chairman | 0 companies |