| Revenue | NOK 89,5M | +39% |
| EBITDA | NOK 9,6M | +86% |
| Net profit | NOK 7,7M | +96% |
| Total assets | NOK 46,2M | +35% |
| Equity | NOK 25,5M | -1% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 090 | 9 884 | 11 491 | 12 923 | 17 475 | 21 082 | 23 618 | 25 196 | 24 090 | 25 566 | 28 099 | 31 775 | 37 221 | 50 338 | 55 352 | 60 450 | 64 392 | 89 511 |
| Staff expenses | −1 540 | −1 824 | −1 884 | −1 725 | −2 466 | −3 152 | −3 561 | −3 087 | −3 215 | −3 321 | −3 323 | −3 532 | −4 390 | −4 985 | −5 494 | −6 105 | −6 661 | −10 407 |
| EBITDA | 73 | 57 | 92 | 171 | 287 | 386 | 457 | 1 069 | 448 | 2 439 | 4 093 | 2 772 | 3 358 | 4 254 | 5 908 | 6 443 | 5 156 | 9 587 |
| Depreciation & amort. | −48 | −48 | −31 | −27 | −12 | −27 | −45 | −70 | −67 | −66 | −24 | −45 | −83 | −34 | −48 | −103 | −124 | −121 |
| EBIT | 25 | 9 | 61 | 144 | 275 | 359 | 412 | 999 | 381 | 2 372 | 4 069 | 2 726 | 3 274 | 4 220 | 5 860 | 6 340 | 5 031 | 9 465 |
| Net financials | −46 | −9 | −46 | −54 | 5 | −332 | −317 | −108 | 92 | −229 | −31 | −62 | 20 | −2 | −133 | −71 | −3 | 389 |
| Profit before tax | −21 | −0 | 15 | 90 | 280 | 27 | 95 | 891 | 473 | 2 143 | 4 039 | 2 664 | 3 294 | 4 218 | 5 728 | 6 269 | 5 028 | 9 854 |
| Tax | −6 | −0 | 11 | 39 | 79 | 17 | 25 | 241 | 152 | 664 | 840 | 802 | 725 | 1 126 | 1 271 | 1 389 | 1 108 | 2 180 |
| Net profit | −15 | −0 | 4 | 51 | 201 | 10 | 70 | 650 | 321 | 1 479 | 3 199 | 1 862 | 2 570 | 3 092 | 4 457 | 4 880 | 3 921 | 7 675 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 959 | 3 378 | 3 372 | 3 417 | 4 402 | 7 812 | 7 006 | 4 924 | 6 208 | 6 583 | 9 531 | 10 614 | 14 860 | 18 743 | 23 001 | 28 323 | 34 201 | 46 186 |
| Equity | 569 | 569 | 573 | 624 | 825 | 835 | 905 | 1 555 | 1 876 | 2 625 | 5 524 | 6 885 | 9 455 | 12 547 | 16 304 | 21 915 | 25 835 | 25 510 |
| Long-term debt | 4 | 0 | 0 | 0 | 0 | 0 | 170 | 163 | 106 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 386 | 2 809 | 2 799 | 2 793 | 3 577 | 6 977 | 5 932 | 3 205 | 4 225 | 3 887 | 4 007 | 3 728 | 5 405 | 6 195 | 6 696 | 6 409 | 8 366 | 20 676 |
| Total debt | 1 390 | 2 809 | 2 799 | 2 793 | 3 577 | 6 977 | 6 102 | 3 368 | 4 332 | 3 958 | 4 007 | 3 728 | 5 405 | 6 195 | 6 696 | 6 409 | 8 366 | 20 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
AA Deputy Member | Deputy Member | 1998 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Skjolddal | Chief Executive Officer | 0 companies |
| Aron Andreas Turøy | Deputy Member | 0 companies |
| Ole-Gunnar Turøy Skjolddal | Chief Executive Officer | 0 companies |
| Per-Helge Thorsen | Chairman | 0 companies |
| Aud Haneberg | Board of Directors | 0 companies |
| Jarle Løland Solgård | Board of Directors | 0 companies |