| Revenue | NOK 2,2M | -5% |
| EBITDA | NOK 95K | -83% |
| Net profit | NOK -367K | -286% |
| Total assets | NOK 24,9M | -4% |
| Equity | NOK 21,5M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 395 | 2 804 | 3 405 | 3 726 | 5 142 | 2 299 | 2 136 | 2 196 | 3 587 | 14 392 | 2 560 | 2 145 | 2 260 | 21 367 | 2 632 | 2 293 | 2 172 |
| Staff expenses | −1 685 | −1 219 | −1 534 | −1 640 | −1 924 | −1 146 | −1 414 | −1 176 | −1 931 | −2 211 | −1 632 | −1 838 | −1 607 | −1 794 | −1 490 | −1 130 | −1 104 |
| EBITDA | −200 | 984 | 1 157 | 1 246 | 2 376 | 502 | 48 | 403 | 626 | 11 444 | 447 | −288 | −7 | 18 927 | 463 | 557 | 95 |
| Depreciation & amort. | −347 | −354 | −369 | −404 | −344 | −374 | −386 | −366 | −367 | −311 | −202 | −200 | −200 | −149 | −411 | −632 | −720 |
| EBIT | −547 | 630 | 787 | 842 | 2 031 | 128 | −338 | 36 | 259 | 11 133 | 245 | −487 | −207 | 18 778 | 52 | −75 | −625 |
| Net financials | −171 | −142 | −126 | −103 | −59 | 25 | 21 | 18 | 38 | 58 | 23 | 155 | 65 | 34 | 101 | 328 | 154 |
| Profit before tax | −718 | 488 | 661 | 739 | 1 973 | 153 | −317 | 54 | 297 | 11 190 | 268 | −332 | −143 | 18 812 | 153 | 253 | −471 |
| Tax | −112 | 314 | 186 | 207 | 552 | 31 | −86 | −5 | 63 | 2 591 | −5 | −87 | −37 | 4 136 | 34 | 56 | −104 |
| Net profit | −606 | 174 | 476 | 532 | 1 420 | 122 | −232 | 59 | 234 | 8 599 | 272 | −245 | −106 | 14 676 | 119 | 197 | −367 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 075 | 4 412 | 4 447 | 5 284 | 5 614 | 5 051 | 5 005 | 4 700 | 5 089 | 16 091 | 15 844 | 14 666 | 12 484 | 30 862 | 30 226 | 25 834 | 24 883 |
| Equity | 672 | 1 792 | 2 267 | 2 799 | 4 220 | 4 342 | 4 110 | 4 169 | 4 404 | 13 002 | 13 275 | 11 030 | 10 924 | 25 599 | 25 718 | 21 915 | 21 548 |
| Long-term debt | 1 945 | 1 843 | 1 552 | 1 305 | 440 | 372 | 248 | 238 | 184 | 2 077 | 1 598 | 1 282 | 1 021 | 4 209 | 3 734 | 3 314 | 3 018 |
| Short-term debt | 458 | 777 | 628 | 1 180 | 954 | 337 | 646 | 292 | 501 | 1 012 | 971 | 2 355 | 539 | 1 054 | 774 | 604 | 318 |
| Total debt | 2 403 | 2 620 | 2 180 | 2 484 | 1 394 | 709 | 894 | 530 | 685 | 3 089 | 2 569 | 3 637 | 1 560 | 5 263 | 4 508 | 3 919 | 3 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Brynjulfsen | Deputy Member | 0 companies |
| Rolf Arne Brynjulfsen | Chairman | 0 companies |
| Nils Steinar Brynjulfsen | Board of Directors | 0 companies |