| Revenue | NOK 1,9M | +33% |
| EBITDA | NOK 28K | +106% |
| Net profit | NOK -88K | +84% |
| Total assets | NOK 131K | -49% |
| Equity | NOK -1,8M | -5% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 704 | 715 | 721 | 769 | 915 | 1 091 | 1 135 | 1 204 | 1 221 | 1 310 | 1 344 | 1 441 | 1 922 |
| Staff expenses | −90 | −48 | −36 | −49 | −49 | −49 | −49 | −49 | −50 | −75 | −48 | −172 | −90 | −113 | −125 | −101 |
| EBITDA | −290 | −19 | −199 | −39 | −31 | −34 | 34 | 266 | 153 | 110 | 158 | −33 | −1 610 | −57 | −476 | 28 |
| Depreciation & amort. | −0 | −0 | −10 | −10 | −25 | −25 | −25 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −290 | −19 | −209 | −49 | −56 | −59 | 10 | 251 | 139 | 110 | 158 | −33 | −1 610 | −57 | −476 | 28 |
| Net financials | 7 | 2 | −2 | −0 | 1 | −1 | −0 | −0 | 0 | 0 | −6 | 4 | 43 | 48 | 80 | −116 |
| Profit before tax | −283 | −17 | −211 | −49 | −55 | −59 | 9 | 250 | 139 | 111 | 502 | 238 | −1 143 | 298 | −84 | 160 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −283 | −17 | −211 | −49 | −55 | −59 | 9 | 250 | 139 | 111 | 164 | −37 | −1 652 | −104 | −553 | −88 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 387 | 312 | 188 | 207 | 167 | 190 | 355 | 512 | 610 | 679 | 2 286 | 592 | 359 | 255 | 131 |
| Equity | 191 | 174 | 88 | 38 | −17 | −76 | −66 | 184 | 323 | 433 | 592 | 555 | −1 098 | −1 202 | −1 755 | −1 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 560 | 1 475 | 1 389 | 1 811 | 1 697 |
| Short-term debt | 174 | 213 | 224 | 149 | 223 | 243 | 256 | 171 | 190 | 177 | 87 | 171 | 215 | 173 | 200 | 276 |
| Total debt | 174 | 213 | 224 | 149 | 223 | 243 | 256 | 171 | 190 | 177 | 87 | 1 731 | 1 690 | 1 561 | 2 010 | 1 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Accountant | Accountant | 2020 | — | — |
SB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Grøstad | Accountant | 0 companies |
| Stian Blach Moen | Contact Person | 0 companies |
| Tone Lillian Øren | Chairman | 0 companies |
| Hanar Mohammed | Board of Directors | 0 companies |
| Eirik Kvernberg | Board of Directors | 0 companies |
| Nina Åsli Henriksen | Chairman | 0 companies |
| Käthe Øien | Board of Directors | 0 companies |
| Vibeke Endrerud | Board of Directors | 0 companies |
| Vedran Velimir | Chairman | 0 companies |