| Revenue | NOK 14,4M | +224% |
| EBITDA | NOK 12,6M | +329% |
| Net profit | NOK 19M | +0% |
| Total assets | NOK 103,4M | +29% |
| Equity | NOK 53,5M | +55% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 694 | 753 | 925 | 2 511 | 2 663 | 2 786 | 2 844 | 2 835 | 4 473 | 13 125 | 3 858 | 3 949 | 4 042 | 4 219 | 4 446 | 14 427 |
| Staff expenses | −469 | −260 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −184 | −380 | 295 | 1 399 | 1 701 | −963 | 1 630 | 773 | 1 743 | 11 350 | 2 668 | 2 569 | 2 695 | 2 495 | 2 944 | 12 636 |
| Depreciation & amort. | −0 | −9 | −122 | −173 | −173 | −171 | −45 | −358 | −520 | −1 688 | −451 | −451 | −454 | −470 | 18 471 | −469 |
| EBIT | −184 | −389 | 173 | 1 226 | 1 528 | −1 134 | 1 585 | 415 | 1 222 | 9 662 | 2 218 | 2 118 | 2 241 | 2 026 | 21 415 | 12 167 |
| Net financials | −1 698 | 3 136 | 782 | −251 | 2 | 2 | −1 549 | 1 | −21 | −54 | 1 | −0 | −6 659 | −25 768 | −2 337 | 10 808 |
| Profit before tax | −1 882 | 2 747 | 956 | 976 | 1 530 | −1 133 | 37 | 417 | 1 202 | 9 608 | 2 219 | 2 118 | −4 418 | −23 742 | 19 078 | 22 975 |
| Tax | 273 | 52 | 264 | 289 | 451 | −305 | 478 | 119 | 293 | 1 882 | 488 | 466 | −344 | −0 | −0 | 3 964 |
| Net profit | −2 155 | 2 694 | 692 | 687 | 1 079 | −827 | −441 | 298 | 909 | 7 726 | 1 731 | 1 652 | −4 074 | −23 742 | 19 078 | 19 011 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 847 | 46 147 | 37 424 | 40 904 | 39 181 | 38 267 | 37 862 | 36 220 | 49 416 | 44 455 | 47 080 | 47 520 | 87 445 | 61 092 | 80 266 | 103 413 |
| Equity | 43 107 | 45 801 | 37 329 | 40 878 | 38 957 | 38 130 | 35 688 | 35 986 | 36 910 | 42 859 | 44 590 | 46 242 | 42 168 | 15 425 | 34 503 | 53 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 328 | 972 | 636 | 344 | 45 000 | 45 000 | 45 000 | 45 000 |
| Short-term debt | 8 740 | 345 | 95 | 26 | 224 | 138 | 2 174 | 234 | 178 | 624 | 1 853 | 935 | 278 | 667 | 763 | 4 899 |
| Total debt | 8 740 | 345 | 95 | 26 | 224 | 138 | 2 174 | 234 | 12 507 | 1 596 | 2 490 | 1 278 | 45 278 | 45 667 | 45 763 | 49 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
WC Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Wilhelm Fredriksen | Chief Executive Officer | 0 companies |
| Wenche Cecilie Fredriksen | Deputy Member | 0 companies |