| Revenue | NOK 836K | -7% |
| EBITDA | NOK -1,1M | -51% |
| Net profit | NOK 4,7M | -57% |
| Total assets | NOK 153,4M | +0% |
| Equity | NOK 51,3M | -65% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 560 | 598 | 2 871 | 527 | 691 | 829 | 772 | 784 | 852 | 900 | 836 |
| Staff expenses | −453 | −467 | −487 | −401 | −429 | −453 | −479 | −506 | −548 | −583 | −621 |
| EBITDA | −946 | −708 | 1 339 | −979 | −429 | −225 | −128 | −493 | −698 | −709 | −1 067 |
| Depreciation & amort. | −278 | −278 | −278 | −212 | −271 | −383 | −383 | −383 | −383 | −383 | −392 |
| EBIT | −1 224 | −986 | 1 061 | −1 191 | −700 | −608 | −511 | −875 | −1 081 | −1 092 | −1 460 |
| Net financials | 6 809 | 2 806 | 6 864 | 13 065 | 1 596 | 9 015 | 10 075 | 16 307 | 11 193 | 13 998 | 6 678 |
| Profit before tax | 5 584 | 1 820 | 7 924 | 11 874 | 895 | 8 408 | 9 563 | 15 432 | 10 112 | 12 906 | 5 218 |
| Tax | 264 | −278 | 928 | 441 | −28 | 398 | 249 | −29 | 891 | 1 930 | 536 |
| Net profit | 5 321 | 2 098 | 6 997 | 11 433 | 924 | 8 009 | 9 314 | 15 461 | 9 221 | 10 976 | 4 682 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 396 | 106 650 | 109 325 | 120 406 | 118 162 | 122 927 | 129 456 | 142 143 | 146 973 | 153 775 | 153 418 |
| Equity | 105 178 | 104 276 | 108 272 | 116 705 | 114 629 | 119 638 | 125 952 | 136 414 | 140 635 | 146 611 | 51 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 0 |
| Short-term debt | 4 218 | 2 375 | 1 053 | 3 701 | 3 533 | 3 289 | 3 503 | 5 729 | 6 339 | 7 017 | 102 125 |
| Total debt | 4 218 | 2 375 | 1 053 | 3 701 | 3 533 | 3 289 | 3 503 | 5 729 | 6 339 | 7 164 | 102 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pme As | Company | 21.0% | 21.0% | 2022 |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Eggesbø Ottesen | Deputy Member | 0 companies |
| Bård Ottesen | Board of Directors | 0 companies |
| Per Magne Eggesbø | Chairman | 0 companies |