Riskpilot← Back to searchSign inGet full accessFORMUE PRIVATE EQUITY AS
ASActiveOrg 979912986Henrik Ibsens Gate 53, 0255 OsloActivities of money market and non-money market investments funds · NACE 6431Est. 19980 employeeswww.formue.no
Revenue 2024
NOK 30,2M
+517% vs 2023
EBITDA margin
72.0%
+14867% vs 2023
Equity ratio
0.4%
Financial strength
Net profit 2024
NOK -87K
+21% vs 2023
| Revenue | NOK 30,2M | +517% |
| EBITDA | NOK 21,7M | +14867% |
| Net profit | NOK -87K | +21% |
| Total assets | NOK 300,6M | -39% |
| Equity | NOK 1,3M | -6% |
| Employees | 0 | — |
Legal name
FORMUE PRIVATE EQUITY AS
Org number
979912986
Legal form
Aksjeselskap
NACE code
6431 · Activities of money market and non-money market investments funds
Founded
29. april 1998
Share capital
NOK 500 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Opptre som hovedmann for investeringsselskaper.
Address
Henrik Ibsens Gate 53, 0255 Oslo
Website
www.formue.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 969 | 4 389 | 172 395 | 44 410 | 169 805 | 424 637 | 399 107 | 417 474 | 140 424 | 335 809 | 463 515 | 336 384 | 189 171 | 512 299 | 30 868 | 4 892 | 30 182 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −486 590 | −330 978 | 113 522 | −17 442 | 118 025 | 376 334 | 333 639 | 346 075 | 94 283 | 274 832 | 396 387 | 307 713 | 174 546 | 491 629 | 25 080 | −147 | 21 737 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −486 590 | −330 978 | 113 522 | −17 442 | 118 025 | 376 334 | 333 639 | 346 075 | 94 283 | 274 832 | 396 387 | 307 713 | 174 546 | 491 629 | 25 080 | −147 | 21 737 |
| Net financials | −64 937 | 65 389 | 189 992 | 48 790 | −113 410 | −372 087 | −329 696 | −345 553 | −93 690 | 4 349 | 319 | 1 776 | 4 511 | −4 498 | 3 125 | 16 | −21 786 |
| Profit before tax | −1 056 | −582 | 137 | 2 160 | 4 616 | 4 246 | 3 943 | 522 | 593 | 279 180 | 396 706 | 309 488 | 179 057 | 487 131 | 28 205 | −131 | −49 |
| Tax | −0 | −0 | −0 | 2 034 | 4 472 | 3 893 | 3 548 | 21 | 190 | 4 880 | 76 | 3 316 | 0 | 1 | 51 | −20 | 38 |
| Net profit | −1 056 | −582 | 137 | 126 | 143 | 354 | 395 | 502 | 403 | 414 | 765 | 462 | −198 | 123 | −138 | −111 | −87 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 799 535 | 2 801 399 | 2 946 985 | 3 003 198 | 3 059 644 | 2 822 706 | 2 883 254 | 2 723 931 | 2 404 600 | 2 073 367 | 1 879 680 | 1 644 570 | 1 243 595 | 952 901 | 679 692 | 490 506 | 300 582 |
| Equity | −1 365 | 1 976 | 3 110 | 3 535 | 3 659 | 4 698 | 5 089 | 5 772 | 4 776 | 500 | 1 265 | 1 727 | 1 528 | 1 651 | 1 513 | 1 403 | 1 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 7 | 46 |
| Short-term debt | 2 800 900 | 2 799 423 | 2 943 875 | 2 999 662 | 3 055 985 | 2 818 008 | 2 878 164 | 2 718 158 | 2 399 825 | 2 072 867 | 1 878 416 | 1 642 843 | 1 242 067 | 951 250 | 678 151 | 489 095 | 299 221 |
| Total debt | 2 800 900 | 2 799 423 | 2 943 875 | 2 999 662 | 3 055 985 | 2 818 008 | 2 878 164 | 2 718 158 | 2 399 825 | 2 072 867 | 1 878 416 | 1 642 843 | 1 242 067 | 951 250 | 678 179 | 489 103 | 299 267 |
EBITDA margin
72.0%
This company
15.8%
Market median
+356% vs market
20082024
Equity ratio
0.4%
This company
38.2%
Market median
-99% vs market
20082024
Return on equity
-6.6%
This company
18.4%
Market median
-136% vs market
20082024
Net profit margin
-0.3%
This company
8.1%
Market median
-104% vs market
20082024
Asset turnover
0.10×
This company
1.12×
Market median
-91% vs market
20082024
Debt / equity
227.54×
This company
0.62×
Market median
-36600% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VØ Deputy Member | Deputy Member | 2017 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formue As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Florence Mm Interessenter As
FORMUE PRIVATE EQUITY AS Board members of FORMUE PRIVATE EQUITY AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Øye | Deputy Member | 0 companies |
| Bjarne Brynning | Chief Executive Officer | 0 companies |
| Øystein Bø | Chairman | 0 companies |
| Kjetil Ødegård | Board of Directors | 0 companies |