| Revenue | NOK 36,6M | +22% |
| EBITDA | NOK -438K | +87% |
| Net profit | NOK -1,2M | +79% |
| Total assets | NOK 13,8M | -14% |
| Equity | NOK 8,5M | -12% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 449 | 30 113 | 32 439 | 32 099 | 43 320 | 40 980 | 43 682 | 34 948 | 36 732 | 34 738 | 33 146 | 35 634 | 19 828 | 22 606 | 24 846 | 29 917 | 36 569 |
| Staff expenses | −7 092 | −7 266 | −6 455 | −6 758 | −7 781 | −7 473 | −8 130 | −9 305 | −10 066 | −11 046 | −12 406 | −12 092 | −9 876 | −9 236 | −9 956 | −10 903 | −12 085 |
| EBITDA | 6 278 | 5 831 | 7 403 | 7 059 | 11 162 | 9 388 | 9 462 | 1 290 | 3 194 | 2 338 | 329 | 1 551 | −3 117 | −62 | −2 162 | −3 464 | −438 |
| Depreciation & amort. | −72 | −45 | −43 | −34 | −55 | −391 | −709 | −729 | −925 | −1 255 | −985 | −941 | −975 | −1 036 | −912 | −882 | −513 |
| EBIT | 6 206 | 5 786 | 7 360 | 7 025 | 11 107 | 8 997 | 8 753 | 561 | 2 269 | 1 083 | −656 | 611 | −4 092 | −1 099 | −3 074 | −4 346 | −951 |
| Net financials | 402 | 207 | 228 | 1 040 | 591 | 706 | 688 | 446 | 234 | 1 035 | −199 | 1 388 | 915 | 1 573 | −916 | −1 449 | −246 |
| Profit before tax | 6 608 | 5 992 | 7 588 | 8 065 | 11 698 | 9 703 | 9 442 | 1 007 | 2 503 | 2 118 | −855 | 1 998 | −3 177 | 474 | −3 990 | −5 796 | −1 198 |
| Tax | 1 854 | 1 686 | 2 147 | 2 113 | 3 316 | 2 720 | 2 550 | 275 | 630 | 319 | −84 | 172 | −885 | −178 | −0 | −0 | −0 |
| Net profit | 4 754 | 4 306 | 5 441 | 5 952 | 8 382 | 6 982 | 6 891 | 732 | 1 873 | 1 799 | −770 | 1 826 | −2 291 | 652 | −3 990 | −5 796 | −1 198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 657 | 24 066 | 27 594 | 29 242 | 37 078 | 35 481 | 38 386 | 31 702 | 31 476 | 29 835 | 24 711 | 27 499 | 23 246 | 24 165 | 21 318 | 16 122 | 13 846 |
| Equity | 11 356 | 12 663 | 15 103 | 14 516 | 18 898 | 21 880 | 24 771 | 22 503 | 21 376 | 21 174 | 20 404 | 22 230 | 19 939 | 20 591 | 15 474 | 9 678 | 8 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 300 | 11 403 | 12 491 | 14 726 | 18 180 | 13 601 | 13 615 | 9 199 | 10 100 | 8 661 | 4 307 | 5 269 | 3 307 | 3 574 | 5 845 | 6 444 | 5 365 |
| Total debt | 11 300 | 11 403 | 12 491 | 14 726 | 18 180 | 13 601 | 13 615 | 9 199 | 10 100 | 8 661 | 4 307 | 5 269 | 3 307 | 3 574 | 5 845 | 6 444 | 5 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2022 | — | — |
MB Deputy Member | Deputy Member | 2024 | — | — |
GD Deputy Member | Deputy Member | 2022 | — | — |
PS Deputy Member | Deputy Member | 2022 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kranteknisk Forening | Company | 51.0% | 51.0% | 2024 |
Norges Bygg- Og Eiendomsforening | Company | 24.5% | 24.5% | 2024 |
Norsk Forening For Vedlikehold | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Vabø | Deputy Member | 0 companies |
| Mina Bjerke | Deputy Member | 0 companies |
| Gunda Djupvik | Deputy Member | 0 companies |
| Per Schjølberg | Deputy Member | 0 companies |
| Arild Dag Nybø | Chief Executive Officer | 0 companies |
| Kjartan Nesset | Board of Directors | 0 companies |
| Hermod Pettersen | Board of Directors | 0 companies |
| Håvard Hopen | Board of Directors | 0 companies |
| Harald Bredrup | Chairman | 0 companies |
| Ketil Alexander Asklien | Board of Directors | 0 companies |
| Fahad Rehman | Board of Directors | 0 companies |
| Stig Aune | Board of Directors | 0 companies |