| Revenue | NOK 9,3M | -14% |
| EBITDA | NOK 333K | -41% |
| Net profit | NOK -1,4M | -29% |
| Total assets | NOK 6M | -21% |
| Equity | NOK 2,5M | +86% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 | 914 | 0 | 62 | 2 004 | 6 872 | 4 206 | 10 410 | 14 145 | 11 425 | 13 316 | 9 973 | 7 154 | 5 616 | 11 271 | 10 774 | 9 296 |
| Staff expenses | −0 | −0 | −10 | −157 | −0 | −0 | −3 | −3 | −2 | −0 | −167 | −769 | −1 023 | −608 | −1 282 | −2 508 | −2 527 | −2 186 |
| EBITDA | 0 | −207 | 123 | −472 | −538 | 91 | −93 | 19 | 660 | 982 | 834 | 1 832 | 440 | 2 028 | 5 | 1 776 | 567 | 333 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −80 | −662 | −924 | −834 | −779 | −943 | −1 430 | −1 397 |
| EBIT | 0 | −207 | 123 | −472 | −538 | 91 | −93 | 19 | 660 | 982 | 754 | 1 171 | −484 | 1 194 | −773 | 833 | −863 | −1 064 |
| Net financials | 0 | 0 | 22 | −25 | −3 | −16 | −2 | 0 | −0 | 107 | 0 | −6 | −53 | −115 | −19 | −78 | −200 | −80 |
| Profit before tax | 0 | −207 | 145 | −497 | −541 | 75 | −94 | 19 | 659 | 1 090 | 754 | 1 165 | −537 | 1 079 | −792 | 755 | −1 063 | −1 143 |
| Tax | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | 56 | 233 | 187 | 327 | −13 | 235 | −0 | 172 | −0 | 224 |
| Net profit | 0 | −207 | 145 | −497 | −541 | 74 | −94 | 19 | 603 | 857 | 567 | 837 | −523 | 844 | −792 | 583 | −1 063 | −1 368 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 29 | 174 | 82 | 360 | 801 | 700 | 968 | 2 670 | 2 282 | 2 204 | 4 013 | 3 604 | 4 382 | 5 498 | 7 955 | 7 574 | 5 974 |
| Equity | — | −42 | 103 | −394 | −935 | −861 | −955 | −936 | −333 | 519 | 528 | 1 366 | 842 | 1 686 | 1 802 | 2 385 | 1 322 | 2 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 013 | 1 433 | 1 781 | 1 489 | 420 | 429 | 938 | 791 | 1 006 | 647 | 352 | 258 | 920 |
| Short-term debt | 0 | 71 | 71 | 476 | 485 | 649 | 223 | 123 | 1 514 | 1 342 | 1 246 | 1 710 | 1 971 | 1 690 | 3 049 | 5 219 | 5 994 | 2 596 |
| Total debt | 0 | 71 | 71 | 476 | 1 295 | 1 661 | 1 655 | 1 904 | 3 003 | 1 763 | 1 676 | 2 648 | 2 762 | 2 696 | 3 696 | 5 571 | 6 251 | 3 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Deputy Member | Deputy Member | 2006 | — | — |
VR Contact Person | Contact Person | 2022 | — | — |
VK Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otvenge Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Erling Tvenge | Deputy Member | 0 companies |
| Victor Rosenlind | Contact Person | 0 companies |
| Valera Kristiansen | Contact Person | 0 companies |
| Olav Tvenge | Chairman | 0 companies |
| Liv Bente Tvenge | Board of Directors | 0 companies |