| Revenue | NOK 182,5M | -30% |
| EBITDA | NOK 4M | +51% |
| Net profit | NOK 714K | +154% |
| Total assets | NOK 54,5M | -27% |
| Equity | NOK 7,7M | -1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 359 | 174 072 | 318 957 | 262 074 | 182 463 |
| Staff expenses | −5 210 | −4 808 | −4 887 | −4 156 | −3 867 |
| EBITDA | −3 900 | −3 981 | −4 205 | 2 619 | 3 952 |
| Depreciation & amort. | −381 | −530 | −439 | −304 | −130 |
| EBIT | −4 281 | −4 511 | −4 644 | 2 315 | 3 822 |
| Net financials | −537 | −20 325 | −2 021 | −2 885 | −2 897 |
| Profit before tax | −4 818 | −24 836 | −6 665 | −570 | 925 |
| Tax | −1 056 | −2 136 | −1 462 | 758 | 211 |
| Net profit | −3 761 | −22 700 | −5 203 | −1 328 | 714 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 682 | 97 639 | 104 179 | 75 069 | 54 531 |
| Equity | 134 | 5 000 | 7 669 | 7 777 | 7 689 |
| Long-term debt | 10 950 | 9 375 | 0 | 5 300 | 5 300 |
| Short-term debt | 26 374 | 81 848 | 94 889 | 60 588 | 40 051 |
| Total debt | 37 324 | 91 223 | 94 889 | 65 888 | 45 351 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RJ Observer | Observer | 2022 |
CA Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
AK Deputy Member | Deputy Member | 2020 – 2021 |
SJ Deputy Member | Deputy Member | 2021 – 2022 |
TR Observer | Observer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johansen | Observer | 0 companies |
| Christian Aakermann | Chief Executive Officer | 0 companies |
| Ann Kristin Søbye | Deputy Member | 0 companies |
| Steinar Jacobsen | Deputy Member | 0 companies |
| Tom Roger Granli | Observer | 0 companies |
| Anne Synnøve Gimmestad | Board of Directors | 0 companies |
| Siv Halvorsen | Board of Directors | 0 companies |
| Petter Jansen | Chairman | 0 companies |
| May-Britt Knutsen | Board of Directors | 0 companies |
| Sebastian David Shams | Board of Directors | 0 companies |
| Joakim Løvaas Opsahl | Board of Directors | 0 companies |
| Lotte Frost | Board of Directors | 0 companies |
| Per Anders Owren | Board of Directors | 0 companies |
| Thomas Barreth | Board of Directors | 0 companies |