| Revenue | NOK 19,4M | -15% |
| EBITDA | NOK 810K | -61% |
| Net profit | NOK -1,3M | -1644% |
| Total assets | NOK 13,3M | -12% |
| Equity | NOK 1,9M | -41% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 179 | 11 869 | 14 297 | 16 907 | 12 455 | 13 899 | 15 111 | 19 740 | 17 957 | 24 284 | 23 941 | 25 708 | 18 903 | 21 622 | 23 868 | 22 874 | 19 431 |
| Staff expenses | −1 259 | −1 281 | −1 487 | −1 890 | −1 650 | −1 844 | −1 632 | −2 559 | −2 604 | −3 143 | −3 762 | −3 751 | −3 627 | −3 699 | −3 660 | −3 367 | −3 237 |
| EBITDA | 500 | 13 | 810 | 523 | 526 | 441 | 411 | 1 673 | 605 | 1 458 | 1 801 | 1 120 | 186 | 1 608 | 1 641 | 2 091 | 810 |
| Depreciation & amort. | −490 | −512 | −447 | −405 | −418 | −480 | −607 | −886 | −1 081 | −1 097 | −1 187 | −1 332 | −1 336 | −1 240 | −1 137 | −1 332 | −1 386 |
| EBIT | 10 | −499 | 363 | 119 | 108 | −38 | −196 | 787 | −476 | 361 | 613 | −212 | −1 150 | 368 | 504 | 759 | −577 |
| Net financials | −17 | −179 | −120 | −77 | −55 | −159 | −215 | −407 | −455 | −454 | −409 | −441 | −510 | −425 | −450 | −674 | −739 |
| Profit before tax | −7 | −678 | 243 | 42 | 54 | −198 | −411 | 380 | −931 | −93 | 204 | −653 | −1 660 | −57 | 54 | 85 | −1 316 |
| Tax | 3 | −49 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −630 | 235 | 42 | 54 | −198 | −411 | 380 | −931 | −93 | 204 | −653 | −1 660 | −57 | 54 | 85 | −1 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 696 | 8 432 | 8 229 | 8 040 | 9 233 | 9 742 | 17 112 | 16 303 | 16 925 | 16 635 | 18 285 | 16 539 | 15 958 | 14 097 | 13 162 | 15 147 | 13 289 |
| Equity | 4 369 | 3 739 | 3 975 | 4 016 | 4 070 | 3 872 | 5 861 | 6 241 | 5 310 | 5 217 | 5 421 | 4 768 | 3 108 | 3 051 | 3 105 | 3 190 | 1 874 |
| Long-term debt | 3 117 | 3 862 | 3 752 | 3 514 | 4 494 | 5 018 | 10 540 | 9 996 | 11 199 | 10 577 | 9 940 | 9 646 | 11 764 | 10 235 | 9 013 | 8 479 | 7 279 |
| Short-term debt | 210 | 831 | 503 | 509 | 670 | 852 | 711 | 66 | 415 | 840 | 2 924 | 2 125 | 1 086 | 811 | 1 044 | 3 478 | 4 135 |
| Total debt | 3 327 | 4 693 | 4 254 | 4 024 | 5 164 | 5 870 | 11 250 | 10 062 | 11 614 | 11 418 | 12 864 | 11 771 | 12 850 | 11 046 | 10 057 | 11 957 | 11 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.6% | 11.6% | 2022 | |
| Individual | 11.5% | 11.5% | 2022 | |
| Individual | 11.5% | 11.5% | 2022 | |
Norfra As | Company | 8.8% | 8.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Kristin Kvalsvik | Chief Executive Officer | 0 companies |
| Bjørn Harry Risto | Board of Directors | 0 companies |
| Johannes Oliver Kvalsvik | Deputy Chairman | 0 companies |