| Revenue | NOK 1M | +6% |
| EBITDA | NOK 319K | +91% |
| Net profit | NOK 236K | +101% |
| Total assets | NOK 5,5M | +3% |
| Equity | NOK 5,1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 770 | 793 | 909 | 889 | 865 | 755 | 726 | 701 | 801 | 886 | 860 | 1 233 | 902 | 975 | 987 | 1 042 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −194 | −114 | −144 | −210 | −342 | −424 | −428 | −460 |
| EBITDA | 439 | 262 | 355 | 549 | 453 | 541 | 434 | 510 | 505 | 355 | 468 | 474 | 376 | 171 | 101 | 167 | 319 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 439 | 262 | 355 | 549 | 453 | 541 | 434 | 510 | 505 | 355 | 468 | 474 | 376 | 171 | 101 | 167 | 319 |
| Net financials | −441 | −33 | −32 | −61 | −222 | −228 | −230 | −81 | −20 | −19 | −18 | −14 | −16 | −7 | −8 | −16 | −16 |
| Profit before tax | −1 | 229 | 323 | 489 | 232 | 313 | 204 | 429 | 485 | 336 | 450 | 461 | 360 | 163 | 93 | 151 | 303 |
| Tax | −0 | 63 | 91 | 137 | 67 | 88 | 58 | 116 | 121 | 81 | 104 | 101 | 79 | 37 | 71 | 33 | 66 |
| Net profit | −1 | 165 | 232 | 352 | 165 | 226 | 146 | 314 | 364 | 256 | 347 | 359 | 281 | 126 | 21 | 118 | 236 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 093 | 13 119 | 13 013 | 16 683 | 11 657 | 10 422 | 10 456 | 10 288 | 10 237 | 10 047 | 10 206 | 10 164 | 5 351 | 5 360 | 5 340 | 5 346 | 5 487 |
| Equity | 301 | 466 | 698 | 1 050 | 5 344 | 4 378 | 4 524 | 4 837 | 5 201 | 5 456 | 5 803 | 6 162 | 4 556 | 4 682 | 4 704 | 4 916 | 5 096 |
| Long-term debt | 11 752 | 10 778 | 10 303 | 10 484 | 1 253 | 5 175 | 5 113 | 1 066 | 998 | 929 | 859 | 788 | 716 | 641 | 565 | 397 | 324 |
| Short-term debt | 2 040 | 1 875 | 2 012 | 5 149 | 5 060 | 869 | 820 | 4 385 | 4 038 | 3 661 | 3 544 | 3 214 | 79 | 37 | 71 | 33 | 66 |
| Total debt | 13 792 | 12 652 | 12 315 | 15 633 | 6 314 | 6 044 | 5 932 | 5 451 | 5 036 | 4 591 | 4 403 | 4 002 | 795 | 677 | 637 | 430 | 391 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jubida As | Company | 50.0% | 50.0% | 2022 |
Cety As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ståle Dahl | Board of Directors | 0 companies |
| Hans Torgeir Dahl | Chairman | 0 companies |