| Revenue | NOK 859K | -22% |
| EBITDA | NOK -101K | +89% |
| Net profit | NOK 1,2M | -55% |
| Total assets | NOK 16,1M | +4% |
| Equity | NOK 15,9M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 130 | 377 | 267 | 238 | 467 | 965 | 1 566 | 828 | 644 | 771 | 534 | 609 | 1 603 | 1 445 | 1 105 | 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −1 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | −104 | −105 | 94 | 79 | 227 | 664 | 1 024 | 618 | 402 | 473 | 230 | 386 | 980 | 1 030 | −877 | −101 |
| Depreciation & amort. | −34 | −34 | −34 | −29 | −29 | −29 | −89 | −175 | −197 | −210 | −154 | −222 | −134 | −123 | −104 | −95 | −144 |
| EBIT | −90 | −138 | −140 | 66 | 50 | 199 | 575 | 849 | 421 | 192 | 319 | 9 | 252 | 858 | 926 | −972 | −245 |
| Net financials | −129 | 163 | 1 030 | −82 | 189 | 1 307 | 875 | 3 598 | −245 | 1 413 | 227 | 1 410 | 344 | 396 | −29 | 3 387 | 1 456 |
| Profit before tax | −219 | 25 | 890 | −17 | 239 | 1 506 | 1 450 | 4 447 | 175 | 1 605 | 546 | 1 419 | 595 | 1 254 | 897 | 2 415 | 1 211 |
| Tax | 14 | 12 | 245 | 109 | 26 | 67 | 162 | 239 | 120 | 68 | 277 | 39 | 249 | 190 | 214 | −180 | 32 |
| Net profit | −233 | 13 | 645 | −126 | 214 | 1 438 | 1 288 | 4 207 | 56 | 1 537 | 268 | 1 380 | 346 | 1 064 | 683 | 2 595 | 1 178 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 229 | 2 289 | 3 278 | 2 904 | 4 395 | 4 727 | 5 404 | 9 967 | 9 549 | 9 856 | 10 419 | 10 683 | 11 357 | 13 411 | 13 764 | 15 539 | 16 096 |
| Equity | 4 212 | 2 236 | 2 781 | 2 655 | 2 769 | 4 207 | 5 094 | 9 002 | 9 057 | 9 594 | 9 263 | 10 243 | 10 589 | 11 458 | 12 141 | 14 735 | 15 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256 | 295 | 544 | 533 | 529 | 129 | 110 |
| Short-term debt | 17 | 54 | 497 | 249 | 1 626 | 520 | 310 | 966 | 491 | 262 | 901 | 145 | 223 | 1 421 | 1 095 | 675 | 72 |
| Total debt | 17 | 54 | 497 | 249 | 1 626 | 520 | 310 | 966 | 491 | 262 | 1 157 | 441 | 768 | 1 954 | 1 623 | 803 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erling Møller As | Company | 4.3% | 4.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Solvang | Deputy Member | 0 companies |
| Erling Møller | Board of Directors | 0 companies |
| Jacob Jenssen | Chairman | 0 companies |