| Revenue | NOK 132,4M | +51% |
| EBITDA | NOK -2,3M | -177% |
| Net profit | NOK -5,3M | -358% |
| Total assets | NOK 77,7M | +45% |
| Equity | NOK 7,8M | -41% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 004 | 20 119 | 21 373 | 87 707 | 132 378 |
| Staff expenses | −12 952 | −11 908 | −12 795 | −12 467 | −16 723 |
| EBITDA | −1 668 | −5 980 | −6 213 | 2 937 | −2 262 |
| Depreciation & amort. | −557 | −583 | −291 | −413 | −2 989 |
| EBIT | −2 225 | −6 563 | −6 504 | 2 524 | −5 252 |
| Net financials | −522 | −2 265 | −742 | 116 | −1 594 |
| Profit before tax | −2 746 | −8 829 | −7 246 | 2 640 | −6 845 |
| Tax | 2 792 | 1 652 | −12 419 | 581 | −1 529 |
| Net profit | −5 538 | −10 480 | 5 173 | 2 059 | −5 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 134 | 12 357 | 22 509 | 53 474 | 77 658 |
| Equity | −28 028 | −38 508 | 11 014 | 13 073 | 7 757 |
| Long-term debt | 42 003 | 42 003 | 2 872 | 866 | 18 305 |
| Short-term debt | 10 159 | 8 862 | 8 622 | 39 535 | 51 596 |
| Total debt | 52 162 | 50 865 | 11 495 | 40 401 | 69 901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Aaland Litangen | Chief Executive Officer | 0 companies |
| Stefan Klee | Chief Executive Officer | 0 companies |
| André Kristiansen Midtun | Chief Executive Officer | 0 companies |
| Egil Krukhaug | Board of Directors | 0 companies |
| Amir Widman | Chairman | 0 companies |
| Ivar Kjærvik Hanson | Board of Directors | 0 companies |
| Pål Magne Hisdal | Chairman | 0 companies |