| Revenue | NOK 16,2M | +3% |
| EBITDA | NOK 538K | -26% |
| Net profit | NOK -631K | -62% |
| Total assets | NOK 7,2M | -20% |
| Equity | NOK -262K | -171% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 636 | 636 | 726 | 816 | 10 870 | 15 587 | 20 110 | 20 836 | 19 079 | 24 721 | 23 395 | 20 281 | 13 949 | 18 883 | 21 657 | 15 798 | 16 233 |
| Staff expenses | −12 | −11 | −14 | −29 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 920 | −1 807 | −0 |
| EBITDA | 435 | 492 | 678 | 587 | 549 | −251 | 640 | 1 776 | 1 756 | 750 | 1 818 | 1 501 | 1 403 | −61 | 1 058 | 1 260 | 724 | 538 |
| Depreciation & amort. | −278 | −279 | −279 | −279 | −360 | −868 | −758 | −656 | −599 | −608 | −601 | −618 | −610 | −605 | −574 | −589 | −614 | −645 |
| EBIT | 157 | 213 | 399 | 308 | 189 | −1 119 | −118 | 1 120 | 1 157 | 142 | 1 217 | 883 | 793 | −666 | 484 | 671 | 110 | −107 |
| Net financials | −255 | −185 | −160 | −258 | −367 | −1 060 | −982 | −914 | −889 | −673 | −634 | −405 | −547 | −286 | −381 | −525 | −499 | −524 |
| Profit before tax | −99 | 28 | 240 | 50 | −178 | −2 180 | −1 100 | 205 | 268 | −532 | 583 | 478 | 245 | −953 | 103 | 146 | −390 | −631 |
| Tax | −28 | 8 | 22 | 14 | −50 | −550 | −297 | 81 | 77 | −112 | 184 | 150 | 65 | −28 | −0 | −0 | −0 | −0 |
| Net profit | −71 | 20 | 218 | 36 | −128 | −1 629 | −803 | 124 | 191 | −420 | 398 | 328 | 180 | −925 | 103 | 146 | −390 | −631 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 492 | 5 228 | 4 852 | 8 610 | 8 846 | 15 974 | 15 410 | 15 505 | 14 752 | 18 023 | 16 289 | 12 686 | 9 563 | 8 354 | 10 134 | 8 862 | 9 000 | 7 183 |
| Equity | 822 | 842 | 898 | 934 | 948 | 704 | −99 | 25 | 216 | −204 | 926 | 1 254 | 1 435 | 510 | 613 | 759 | 369 | −262 |
| Long-term debt | 3 873 | 3 588 | 3 954 | 6 684 | 7 123 | 11 497 | 11 698 | 10 823 | 9 971 | 9 717 | 12 190 | 7 372 | 6 518 | 5 509 | 6 128 | 5 606 | 5 877 | 0 |
| Short-term debt | 74 | 111 | −0 | 993 | 775 | 3 773 | 3 811 | 4 657 | 4 565 | 8 510 | 3 173 | 4 060 | 1 610 | 2 334 | 3 393 | 2 315 | 2 607 | 1 891 |
| Total debt | 3 947 | 3 699 | 3 954 | 7 676 | 7 898 | 15 270 | 15 509 | 15 480 | 14 536 | 18 227 | 15 363 | 11 431 | 8 128 | 7 844 | 9 521 | 7 921 | 8 484 | 7 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2020 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.9% | 18.9% | 2023 | |
| Individual | 10.1% | 10.1% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 | |
Brødrene Jangaard As | Company | 6.3% | 6.3% | 2023 |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 3.8% | 3.8% | 2023 | |
| Individual | 3.1% | 3.1% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 1.9% | 1.9% | 2023 | |
Muri Mat As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Hoel | Deputy Member | 0 companies |
| Eirik Natland Valdal | Chief Executive Officer | 0 companies |
| Per Einar Linge-Johansen | Deputy Chairman | 0 companies |
| Magne Tøsse | Board of Directors | 0 companies |
| Hilde Ljøen Melchior | Board of Directors | 0 companies |
| Gro Marita Stennes Valdal | Deputy Chairman | 0 companies |
| Øyvor Grue Berdal | Board of Directors | 0 companies |