| Revenue | NOK 18,8M | +34% |
| EBITDA | NOK 2,7M | +181% |
| Net profit | NOK 841K | +359% |
| Total assets | NOK 12,7M | -5% |
| Equity | NOK 2,4M | +55% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 759 | 18 501 | 22 481 | 36 368 | 53 534 | 48 030 | 32 391 | 49 313 | 96 868 | 44 824 | 27 344 | 17 037 | 11 682 | 13 086 | 14 379 | 14 041 | 18 788 |
| Staff expenses | −6 202 | −4 915 | −5 807 | −10 847 | −13 863 | −13 249 | −10 090 | −13 530 | −18 417 | −10 303 | −6 342 | −2 594 | −3 562 | −4 997 | −5 923 | −5 964 | −6 260 |
| EBITDA | 1 154 | 521 | 2 180 | 2 096 | 4 851 | 4 626 | 1 741 | 1 235 | 2 982 | −3 017 | 2 534 | 774 | −3 095 | −998 | 1 028 | 965 | 2 716 |
| Depreciation & amort. | −588 | −596 | −730 | −752 | −1 006 | −1 175 | −1 073 | −1 122 | −1 163 | −1 121 | −875 | −694 | −766 | −746 | −689 | −603 | −692 |
| EBIT | 567 | −75 | 1 451 | 1 344 | 3 845 | 3 451 | 668 | 113 | 1 819 | −4 138 | 1 660 | 80 | −3 860 | −1 744 | 339 | 362 | 2 024 |
| Net financials | −466 | −487 | −634 | −637 | −683 | −1 160 | −529 | −840 | −2 234 | −2 451 | −1 455 | −1 115 | −1 391 | −578 | −331 | −779 | −734 |
| Profit before tax | 101 | −562 | 817 | 707 | 3 162 | 2 291 | 140 | −727 | −414 | −6 589 | 205 | −1 035 | −5 251 | −2 322 | 8 | −417 | 1 290 |
| Tax | 38 | −146 | 447 | 44 | 968 | 578 | 38 | −271 | −119 | −1 550 | 76 | −387 | −1 155 | −511 | −86 | −91 | 449 |
| Net profit | 63 | −416 | 370 | 663 | 2 195 | 1 713 | 102 | −456 | −295 | −5 039 | 128 | −648 | −4 096 | −1 811 | 93 | −325 | 841 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 455 | 19 916 | 19 195 | 23 558 | 28 767 | 28 120 | 25 927 | 34 558 | 38 120 | 17 984 | 20 748 | 17 947 | 18 868 | 17 101 | 14 726 | 13 311 | 12 660 |
| Equity | 2 728 | 2 312 | 4 190 | 4 853 | 7 047 | 9 270 | 9 282 | 8 826 | 8 531 | 3 492 | 3 621 | 2 973 | −1 252 | −1 039 | 1 868 | 1 543 | 2 384 |
| Long-term debt | 8 847 | 9 420 | 0 | 0 | 8 961 | 8 374 | 7 208 | 8 150 | 7 652 | 8 639 | 9 694 | 10 706 | 15 900 | 13 128 | 9 975 | 9 254 | 8 408 |
| Short-term debt | 2 880 | 8 184 | 7 946 | 11 439 | 12 759 | 10 476 | 9 437 | 17 582 | 21 937 | 5 852 | 7 433 | 4 268 | 4 220 | 5 013 | 2 883 | 2 514 | 1 869 |
| Total debt | 11 727 | 17 604 | 15 005 | 18 705 | 21 720 | 18 850 | 16 645 | 25 731 | 29 589 | 14 491 | 17 127 | 14 974 | 20 120 | 18 141 | 12 858 | 11 768 | 10 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kirsti Nilsen | Deputy Member | 0 companies |
| Rolf Einar Mathisen | Board of Directors | 0 companies |
| Trond Martin Mathisen | Chairman | 0 companies |
| Alf William Mathisen | Board of Directors | 0 companies |
| Arnt Roar Olsen | Board of Directors | 0 companies |