| Revenue | NOK 25,3M | +9% |
| EBITDA | NOK 2,1M | +13% |
| Net profit | NOK 1,5M | +7% |
| Total assets | NOK 10M | +18% |
| Equity | NOK 5,3M | +39% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 322 | 19 | 9 137 | 8 549 | 8 833 | 6 422 | 4 901 | 13 206 | 13 194 | 13 599 | 13 835 | 13 813 | 13 764 | 17 323 | 19 865 | 23 301 | 25 287 |
| Staff expenses | −0 | −1 200 | −0 | −1 642 | −1 549 | −1 562 | −1 816 | −1 193 | −2 979 | −3 821 | −2 724 | −2 637 | −3 186 | −2 777 | −3 814 | −4 157 | −5 554 | −5 942 |
| EBITDA | 0 | −1 022 | −30 | 322 | 616 | 549 | −332 | −189 | 810 | −1 461 | −9 | 803 | −121 | 661 | 85 | 542 | 1 849 | 2 098 |
| Depreciation & amort. | −0 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −52 | −52 | −52 | −61 | −68 | −54 | −55 | −88 | −138 |
| EBIT | 0 | −1 031 | −30 | 322 | 616 | 549 | −332 | −189 | 798 | −1 514 | −62 | 750 | −182 | 593 | 31 | 486 | 1 760 | 1 960 |
| Net financials | 0 | −162 | −81 | −136 | −109 | −85 | −65 | −52 | −136 | −109 | −72 | −29 | −24 | −37 | −56 | −28 | 20 | 20 |
| Profit before tax | 0 | −1 193 | −111 | 186 | 507 | 464 | −397 | −241 | 663 | −1 623 | −133 | 721 | −206 | 556 | −25 | 458 | 1 780 | 1 980 |
| Tax | −0 | −39 | −0 | −0 | 105 | 137 | −107 | −65 | 179 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 388 | 484 |
| Net profit | 0 | −1 155 | −111 | 186 | 402 | 327 | −290 | −176 | 484 | −1 623 | −133 | 721 | −206 | 556 | −25 | 445 | 1 393 | 1 496 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 284 | 897 | 3 844 | 3 115 | 2 741 | 2 087 | 1 968 | 3 572 | 4 086 | 4 048 | 4 875 | 4 899 | 6 315 | 6 843 | 6 788 | 8 447 | 9 951 |
| Equity | — | 200 | 589 | 776 | 889 | 864 | 575 | 399 | 882 | −740 | 627 | 1 347 | 1 142 | 1 698 | 1 973 | 2 418 | 3 811 | 5 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 1 978 | 2 506 | 2 297 | 1 575 | 1 419 |
| Short-term debt | 0 | 157 | 0 | 2 819 | 2 226 | 1 877 | 1 512 | 1 569 | 2 689 | 4 826 | 3 422 | 3 527 | 3 559 | 2 639 | 2 364 | 2 073 | 3 061 | 3 225 |
| Total debt | 0 | 2 084 | 308 | 3 069 | 2 226 | 1 877 | 1 512 | 1 569 | 2 689 | 4 826 | 3 422 | 3 527 | 3 757 | 4 617 | 4 870 | 4 370 | 4 636 | 4 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Rongve Holding As | Company | 55.6% | 55.6% | 2024 |
| Individual | 11.1% | 11.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viktor Lillebø Rongve | Chief Executive Officer | 0 companies |
| Bent Rongve | Board of Directors | 0 companies |
| Steinar Rongve | Board of Directors | 0 companies |
| Terje Woldseth | Chairman | 0 companies |