| Revenue | NOK 359K | +268% |
| EBITDA | NOK 341K | +13781% |
| Net profit | NOK 341K | +17687% |
| Total assets | NOK 2M | +25% |
| Equity | NOK -1,1M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 382 | 7 333 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 359 |
| Staff expenses | −15 | −29 | −0 | −0 | 44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 396 | −87 | −59 | −68 | −26 | −33 | −375 | −268 | −250 | −136 | −120 | −1 | −10 | −10 | −15 | 2 | 341 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 396 | −87 | −59 | −68 | −26 | −33 | −375 | −268 | −250 | −136 | −120 | −1 | −10 | −10 | −15 | 2 | 341 |
| Net financials | 90 | 73 | −10 | −185 | 0 | −39 | 149 | −2 | −0 | −1 | −10 | −10 | −10 | −10 | 0 | 0 | 0 |
| Profit before tax | 486 | −14 | −68 | −253 | −29 | −72 | −225 | −270 | −250 | −136 | −130 | −12 | −21 | −21 | −15 | 2 | 341 |
| Tax | 138 | 97 | −0 | −0 | −0 | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 |
| Net profit | 348 | −111 | −68 | −253 | −29 | −72 | −226 | −271 | −250 | −141 | −130 | −12 | −21 | −21 | −15 | 2 | 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 257 | 1 004 | 989 | 804 | 801 | 1 649 | 1 616 | 1 615 | 1 614 | 1 614 | 1 614 | 1 613 | 1 613 | 1 613 | 1 624 | 1 626 | 2 024 |
| Equity | 146 | 35 | −34 | −287 | −315 | −387 | −612 | −883 | −1 133 | −1 274 | −1 404 | −1 415 | −1 436 | −1 457 | −1 472 | −1 470 | −1 129 |
| Long-term debt | 0 | 0 | 772 | 815 | 0 | 0 | 2 182 | 2 324 | 2 601 | 2 640 | 2 663 | 2 684 | 2 705 | 2 726 | 2 736 | 2 736 | 2 736 |
| Short-term debt | 1 111 | 970 | 251 | 275 | 210 | 109 | 46 | 174 | 146 | 248 | 355 | 344 | 344 | 344 | 359 | 359 | 416 |
| Total debt | 1 111 | 970 | 1 023 | 1 091 | 1 117 | 2 036 | 2 228 | 2 498 | 2 747 | 2 887 | 3 017 | 3 029 | 3 049 | 3 070 | 3 095 | 3 096 | 3 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari-Anne Ingeborg Lindstein Ringdal | Deputy Member | 0 companies |
| Geir Abel Ringdal | Chairman | 0 companies |